13013 KEARNS DR TX 78660
| Owner | FITCH JOHN EDRYKER & SARAH NICOLE |
|---|---|
| Parcel ID | 0252401106 |
| Short ID | 877120 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,541 SF |
| Land SF | 5,001 SF |
| Acres | 0.115 |
| Year Built | 2021 |
| Legal | LOT 6 BLK G CANTARRA SEC IIA-2 |
| Neighborhood | A5850 |
| Land | $93,336 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $93,336 |
| Improvement | $320,500 |
|---|---|
| Total Improvement | $320,500 |
| Market | $413,836 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $413,836 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $413,836 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $413,836 |
Appreciation: Market value has risen +1624.3% from $24,000 (2021) to $413,836 (2025), a CAGR of 103.8% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2282% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $9,221. Pflugerville ISD is the largest single contributor, at 44.4% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 23% of market value ($93,336 land vs $320,500 improvements), about $19/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +78.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $7,896,342 by 2031, with an estimated annual tax burden around $13,214. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,541 SF | ✗ |
| 2ND | 2nd Floor | 1,391 SF | ✓ |
| 1ST | 1st Floor | 1,150 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 360 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 189 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 3 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $3,031.09 | $3,031.09 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $1,734.86 | $1,734.86 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,244.31 | $1,244.31 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $422.74 | $422.74 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $390.74 | $390.74 | Paid |
| Combined Rate | 2.5030% | 2.2429% | 2.0589% | 2.1382% | 2.2282% | +0.0900% | $6,823.74 | $6,823.74 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $3,031.09 | 44.4% |
| CAT City of Austin | 0.5240% | $1,734.86 | 25.4% |
| TCO Travis County | 0.3758% | $1,244.31 | 18.2% |
| ACT Austin Community College | 0.1034% | $422.74 | 6.2% |
| THD Travis Central Health | 0.1180% | $390.74 | 5.7% |
| Total | 2.2282% | $6,823.74 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $435,330 | $413,836 | +5.2% |
| Assessed Value | $435,330 | $413,836 | +5.2% |
| Land Value | $100,002 | $93,336 | +7.1% |
| Improvement Value | $335,328 | $320,500 | +4.6% |
| Taxable Value | $435,330 | $413,836 | +5.2% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$9,700
Estimated
|
~$6,824
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $435,330 | $100,002 | $335,328 | — | $435,330 | $435,330 | Not yet — post-cert | Preliminary |
| 2025 | $413,836 | $93,336 | $320,500 | — | $413,836 | $413,836 | ~$6,824 | Partial |
| 2024 | $441,821 | $100,000 | $341,821 | — | $441,821 | $373,457 | $7,513 | Verified |
| 2023 | $431,990 | $100,000 | $331,990 | — | $431,990 | $365,592 | $7,215 | Verified |
| 2022 | $273,246 | $100,000 | $173,246 | — | $273,246 | $273,246 | $6,129 | Verified |
| 2021 | $24,000 | $24,000 | — | — | $24,000 | $24,000 | $601 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +5.2% | +5.2% | ~100% | Not available | Partial |
| 2025 | -6.3% | -6.3% | ~100% | Not available | Partial |
| 2024 | +2.3% | +2.3% | ~100% | No billing data | Verified |
| 2023 | +58.1% | +58.1% | ~100% | No billing data | Verified |
| 2022 | +1038.5% ! | +1038.5% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1624.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +5.2% | +219.6% | +78.5% | +1038.5% | 2022 | -6.3% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.6500% | 1.6500% | — | 1.6500% | 2025 | 1.6500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$6,824 | $5,656 | ~$11,747 | $7,513 | 2024 | $601 | 2021 |
Market value changed by 1039% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$777,213 | ~$478,863 | ~2.1595% | ~$10,341 | +78.5% |
| 2028 | ~$1,387,591 | ~$526,749 | ~2.0908% | ~$11,013 | +218.7% |
| 2029 | ~$2,477,325 | ~$579,424 | ~2.0221% | ~$11,716 | +469.1% |
| 2030 | ~$4,422,873 | ~$637,367 | ~1.9534% | ~$12,450 | +916.0% |
| 2031 | ~$7,896,342 | ~$701,103 | ~1.8847% | ~$13,214 | +1713.9% |
| 2027 | ~$768,506 | ~$478,863 | ~2.2282% | ~$10,670 | +76.5% |
| 2028 | ~$1,356,677 | ~$526,749 | ~2.2282% | ~$11,737 | +211.6% |
| 2029 | ~$2,394,999 | ~$579,424 | ~2.2282% | ~$12,911 | +450.2% |
| 2030 | ~$4,227,993 | ~$637,367 | ~2.2282% | ~$14,202 | +871.2% |
| 2031 | ~$7,463,854 | ~$701,103 | ~2.2282% | ~$15,622 | +1614.5% |
| 2027 | ~$785,920 | ~$478,863 | ~2.1251% | ~$10,176 | +80.5% |
| 2028 | ~$1,418,854 | ~$526,749 | ~2.0221% | ~$10,651 | +225.9% |
| 2029 | ~$2,561,517 | ~$579,424 | ~1.9190% | ~$11,119 | +488.4% |
| 2030 | ~$4,624,414 | ~$637,367 | ~1.8160% | ~$11,575 | +962.3% |
| 2031 | ~$8,348,650 | ~$701,103 | ~1.7129% | ~$12,010 | +1817.8% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |