4604 DELANCEY DR TX 78653
| Owner | MEDRANO RONNIE ARIEL & |
|---|---|
| Parcel ID | 0252401503 |
| Short ID | 940970 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,930 SF |
| Land SF | 5,567 SF |
| Acres | 0.128 |
| Year Built | 2022 |
| Legal | LOT 2 BLK A EASTVILLAGE SINGLE FAMILY PHS 1 |
| Neighborhood | A5850 |
| Land | $95,223 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $95,223 |
| Improvement | $404,110 |
|---|---|
| Total Improvement | $404,110 |
| Market | $499,333 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $499,333 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $499,333 |
| Taxable Value | $499,333 |
|---|
Appreciation: Market value has risen +1980.6% from $24,000 (2021) to $499,333 (2025), a CAGR of 113.6% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $10,999. Manor ISD is the largest single contributor, at 49.1% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 19% of market value ($95,223 land vs $404,110 improvements), about $17/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +83.6% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $10,441,306 by 2031, with an estimated annual tax burden around $15,095. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,930 SF | ✗ |
| 2ND | 2nd Floor | 1,655 SF | ✓ |
| 1ST | 1st Floor | 1,275 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 420 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 250 SF | ✗ |
| 252 | BEDROOMS | 5 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $5,399.79 | $5,399.79 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $2,616.59 | $2,616.59 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,876.72 | $1,876.72 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $589.33 | $589.33 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $516.31 | $516.31 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $10,998.74 | $10,998.74 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IMA Manor ISD | 1.0814% | $5,399.79 | 49.1% |
| CAT City of Austin | 0.5240% | $2,616.59 | 23.8% |
| TCO Travis County | 0.3758% | $1,876.72 | 17.1% |
| THD Travis Central Health | 0.1180% | $589.33 | 5.4% |
| ACT Austin Community College | 0.1034% | $516.31 | 4.7% |
| Total | 2.2027% | $10,998.74 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $500,591 | $499,333 | +0.3% |
| Assessed Value | $500,591 | $499,333 | +0.3% |
| Land Value | $101,890 | $95,223 | +7.0% |
| Improvement Value | $398,701 | $404,110 | -1.3% |
| Taxable Value | $500,591 | $499,333 | +0.3% |
| Total Tax 2026 = estimate |
~$11,026
Estimated
|
~$10,999
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $500,591 | $101,890 | $398,701 | — | $500,591 | $500,591 | Not yet — post-cert | Preliminary |
| 2025 | $499,333 | $95,223 | $404,110 | — | $499,333 | $499,333 | ~$10,999 | Partial |
| 2024 | $419,239 | $100,000 | $319,239 | — | $419,239 | $419,239 | $8,857 | Verified |
| 2023 | $241,420 | $100,000 | $141,420 | — | $241,420 | $241,420 | $4,915 | Verified |
| 2022 | $80,000 | $100,000 | — | — | $80,000 | $80,000 | $1,864 | Verified |
| 2021 | $24,000 | $24,000 | — | — | $24,000 | $24,000 | $592 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.3% | +0.3% | ~100% | Not available | Partial |
| 2025 | +19.1% | +19.1% | ~100% | Not available | Partial |
| 2024 | +73.7% | +73.7% | ~100% | No billing data | Verified |
| 2023 | +201.8% ! | +201.8% | ~100% | No billing data | Verified |
| 2022 | +233.3% ! | +233.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1980.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.3% | +105.6% | +83.6% | +233.3% | 2022 | +0.3% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.2000% | 2.2000% | — | 2.2000% | 2025 | 2.2000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$10,999 | $5,445 | ~$13,393 | $10,999 | 2025 | $592 | 2021 |
Market value changed by 233% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$919,046 | ~$550,650 | ~2.1366% | ~$11,765 | +83.6% |
| 2028 | ~$1,687,298 | ~$605,715 | ~2.0705% | ~$12,542 | +237.1% |
| 2029 | ~$3,097,748 | ~$666,287 | ~2.0045% | ~$13,355 | +518.8% |
| 2030 | ~$5,687,226 | ~$732,915 | ~1.9384% | ~$14,207 | +1036.1% |
| 2031 | ~$10,441,306 | ~$806,207 | ~1.8723% | ~$15,095 | +1985.8% |
| 2027 | ~$909,034 | ~$550,650 | ~2.2027% | ~$12,129 | +81.6% |
| 2028 | ~$1,650,736 | ~$605,715 | ~2.2027% | ~$13,342 | +229.8% |
| 2029 | ~$2,997,609 | ~$666,287 | ~2.2027% | ~$14,676 | +498.8% |
| 2030 | ~$5,443,426 | ~$732,915 | ~2.2027% | ~$16,144 | +987.4% |
| 2031 | ~$9,884,840 | ~$806,207 | ~2.2027% | ~$17,758 | +1874.6% |
| 2027 | ~$929,058 | ~$550,650 | ~2.1036% | ~$11,583 | +85.6% |
| 2028 | ~$1,724,260 | ~$605,715 | ~2.0045% | ~$12,141 | +244.4% |
| 2029 | ~$3,200,093 | ~$666,287 | ~1.9054% | ~$12,695 | +539.3% |
| 2030 | ~$5,939,125 | ~$732,915 | ~1.8062% | ~$13,238 | +1086.4% |
| 2031 | ~$11,022,556 | ~$806,207 | ~1.7071% | ~$13,763 | +2101.9% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |