4824 DELANCEY DR TX 78653
| Owner | VU NGUYEN & Y NHI THI PHAM |
|---|---|
| Parcel ID | 0252401730 |
| Short ID | 940958 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 3,109 SF |
| Land SF | 6,177 SF |
| Acres | 0.142 |
| Year Built | 2022 |
| Legal | LOT 9 BLK B EASTVILLAGE SINGLE FAMILY PHS 1 |
| Neighborhood | A5850 |
| Land | $97,256 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $97,256 |
| Improvement | $418,604 |
|---|---|
| Total Improvement | $418,604 |
| Market | $515,860 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $515,860 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $515,860 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $515,860 |
Appreciation: Market value has risen +2049.4% from $24,000 (2021) to $515,860 (2025), a CAGR of 115.3% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $11,363. Manor ISD is the largest single contributor, at 46.2% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 19% of market value ($97,256 land vs $418,604 improvements), about $16/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +83.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $10,372,131 by 2031, with an estimated annual tax burden around $15,045. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 3,109 SF | ✗ |
| 2ND | 2nd Floor | 1,747 SF | ✓ |
| 1ST | 1st Floor | 1,362 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 420 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 123 SF | ✗ |
| 252 | BEDROOMS | 5 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $4,064.55 | $4,064.55 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $2,162.56 | $2,162.56 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,551.07 | $1,551.07 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $528.06 | $528.06 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $487.07 | $487.07 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $8,793.31 | $8,793.31 | Paid |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $498,930 | $515,860 | -3.3% |
| Assessed Value | $498,930 | $515,860 | -3.3% |
| Land Value | $103,923 | $97,256 | +6.9% |
| Improvement Value | $395,007 | $418,604 | -5.6% |
| Taxable Value | $498,930 | $515,860 | -3.3% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$10,990
Estimated
|
~$8,793
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $498,930 | $103,923 | $395,007 | — | $498,930 | $498,930 | Not yet — post-cert | Preliminary |
| 2025 | $515,860 | $97,256 | $418,604 | — | $515,860 | $515,860 | ~$8,793 | Partial |
| 2024 | $538,441 | $100,000 | $438,441 | — | $538,441 | $430,753 | $9,287 | Verified |
| 2023 | $595,278 | $100,000 | $495,278 | — | $595,278 | $595,278 | $10,112 | Verified |
| 2022 | $80,000 | $100,000 | — | — | $80,000 | $80,000 | $1,864 | Verified |
| 2021 | $24,000 | $24,000 | — | — | $24,000 | $24,000 | $592 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -3.3% | -3.3% | ~100% | Not available | Partial |
| 2025 | -4.2% | -4.2% | ~100% | Not available | Partial |
| 2024 | -9.5% | -9.5% | ~100% | No billing data | Verified |
| 2023 | +644.1% ! | +644.1% | ~100% | No billing data | Verified |
| 2022 | +233.3% ! | +233.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +2049.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -3.3% | +172.1% | +83.5% | +644.1% | 2023 | -9.5% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.7000% | 1.7000% | — | 1.7000% | 2025 | 1.7000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$8,793 | $6,130 | ~$13,348 | $10,112 | 2023 | $592 | 2021 |
Market value changed by 233% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$915,388 | ~$548,823 | ~2.1366% | ~$11,726 | +83.5% |
| 2028 | ~$1,679,465 | ~$603,705 | ~2.0705% | ~$12,500 | +236.6% |
| 2029 | ~$3,081,319 | ~$664,076 | ~2.0045% | ~$13,311 | +517.6% |
| 2030 | ~$5,653,304 | ~$730,483 | ~1.9384% | ~$14,160 | +1033.1% |
| 2031 | ~$10,372,131 | ~$803,532 | ~1.8723% | ~$15,045 | +1978.9% |
| 2027 | ~$905,410 | ~$548,823 | ~2.2027% | ~$12,089 | +81.5% |
| 2028 | ~$1,643,049 | ~$603,705 | ~2.2027% | ~$13,298 | +229.3% |
| 2029 | ~$2,981,645 | ~$664,076 | ~2.2027% | ~$14,628 | +497.6% |
| 2030 | ~$5,410,800 | ~$730,483 | ~2.2027% | ~$16,090 | +984.5% |
| 2031 | ~$9,818,992 | ~$803,532 | ~2.2027% | ~$17,699 | +1868.0% |
| 2027 | ~$925,367 | ~$548,823 | ~2.1036% | ~$11,545 | +85.5% |
| 2028 | ~$1,716,280 | ~$603,705 | ~2.0045% | ~$12,101 | +244.0% |
| 2029 | ~$3,183,189 | ~$664,076 | ~1.9054% | ~$12,653 | +538.0% |
| 2030 | ~$5,903,869 | ~$730,483 | ~1.8062% | ~$13,194 | +1083.3% |
| 2031 | ~$10,949,922 | ~$803,532 | ~1.7071% | ~$13,717 | +2094.7% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |