4805 DELANCEY DR TX 78653
| Owner | DINH VINCENT B & DAVID N DINH |
|---|---|
| Parcel ID | 0252401802 |
| Short ID | 940983 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,394 SF |
| Land SF | 6,538 SF |
| Acres | 0.150 |
| Year Built | 2021 |
| Legal | LOT 2 BLK H EASTVILLAGE SINGLE FAMILY PHS 1 |
| Neighborhood | A5850 |
| Land | $98,461 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $98,461 |
| Improvement | $271,531 |
|---|---|
| Total Improvement | $271,531 |
| Market | $369,992 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $369,992 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $369,992 |
| Taxable Value | $369,992 |
|---|
Appreciation: Market value has risen +1441.6% from $24,000 (2021) to $369,992 (2025), a CAGR of 98.2% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $8,150. Manor ISD is the largest single contributor, at 49.1% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 27% of market value ($98,461 land vs $271,531 improvements), about $15/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +79.6% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $8,374,916 by 2031, with an estimated annual tax burden around $13,519. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 2,394 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 2,394 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 378 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 186 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 522 | FIREPLACE | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $4,001.09 | $4,001.09 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $1,938.82 | $1,938.82 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,390.60 | $1,390.60 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $436.68 | $436.68 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $382.57 | $382.57 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $8,149.76 | $8,149.76 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IMA Manor ISD | 1.0814% | $4,001.09 | 49.1% |
| CAT City of Austin | 0.5240% | $1,938.82 | 23.8% |
| TCO Travis County | 0.3758% | $1,390.60 | 17.1% |
| THD Travis Central Health | 0.1180% | $436.68 | 5.4% |
| ACT Austin Community College | 0.1034% | $382.57 | 4.7% |
| Total | 2.2027% | $8,149.76 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $448,328 | $369,992 | +21.2% |
| Assessed Value | $448,328 | $369,992 | +21.2% |
| Land Value | $105,128 | $98,461 | +6.8% |
| Improvement Value | $343,200 | $271,531 | +26.4% |
| Taxable Value | $448,328 | $369,992 | +21.2% |
| Total Tax 2026 = estimate |
~$9,875
Estimated
|
~$8,150
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $448,328 | $105,128 | $343,200 | — | $448,328 | $448,328 | Not yet — post-cert | Preliminary |
| 2025 | $369,992 | $98,461 | $271,531 | — | $369,992 | $369,992 | ~$8,150 | Partial |
| 2024 | $385,217 | $100,000 | $285,217 | — | $385,217 | $385,217 | $8,139 | Verified |
| 2023 | $422,293 | $100,000 | $322,293 | — | $422,293 | $422,293 | $8,597 | Verified |
| 2022 | $494,477 | $100,000 | $394,477 | — | $494,477 | $494,477 | $11,523 | Verified |
| 2021 | $24,000 | $24,000 | — | — | $24,000 | $24,000 | $592 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +21.2% | +21.2% | ~100% | Not available | Partial |
| 2025 | -4.0% | -4.0% | ~100% | Not available | Partial |
| 2024 | -8.8% | -8.8% | ~100% | No billing data | Verified |
| 2023 | -14.6% | -14.6% | ~100% | No billing data | Verified |
| 2022 | +1960.3% ! | +1960.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1441.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +21.2% | +390.8% | +79.6% | +1960.3% | 2022 | -14.6% | 2023 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.2000% | 2.2000% | — | 2.2000% | 2025 | 2.2000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$8,150 | $7,400 | ~$11,995 | $11,523 | 2022 | $592 | 2021 |
Market value changed by 1960% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$805,143 | ~$493,161 | ~2.1366% | ~$10,537 | +79.6% |
| 2028 | ~$1,445,938 | ~$542,477 | ~2.0705% | ~$11,232 | +222.5% |
| 2029 | ~$2,596,729 | ~$596,725 | ~2.0045% | ~$11,961 | +479.2% |
| 2030 | ~$4,663,410 | ~$656,397 | ~1.9384% | ~$12,724 | +940.2% |
| 2031 | ~$8,374,916 | ~$722,037 | ~1.8723% | ~$13,519 | +1768.0% |
| 2027 | ~$796,176 | ~$493,161 | ~2.2027% | ~$10,863 | +77.6% |
| 2028 | ~$1,413,912 | ~$542,477 | ~2.2027% | ~$11,949 | +215.4% |
| 2029 | ~$2,510,935 | ~$596,725 | ~2.2027% | ~$13,144 | +460.1% |
| 2030 | ~$4,459,116 | ~$656,397 | ~2.2027% | ~$14,458 | +894.6% |
| 2031 | ~$7,918,847 | ~$722,037 | ~2.2027% | ~$15,904 | +1666.3% |
| 2027 | ~$814,109 | ~$493,161 | ~2.1036% | ~$10,374 | +81.6% |
| 2028 | ~$1,478,323 | ~$542,477 | ~2.0045% | ~$10,874 | +229.7% |
| 2029 | ~$2,684,455 | ~$596,725 | ~1.9054% | ~$11,370 | +498.8% |
| 2030 | ~$4,874,644 | ~$656,397 | ~1.8062% | ~$11,856 | +987.3% |
| 2031 | ~$8,851,761 | ~$722,037 | ~1.7071% | ~$12,326 | +1874.4% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |