12728 MOGADOR ST TX 78653
| Owner | GUNTURU SRINIVAS SWARAJ & |
|---|---|
| Parcel ID | 0252401806 |
| Short ID | 940987 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,384 SF |
| Land SF | 8,538 SF |
| Acres | 0.196 |
| Year Built | 2024 |
| Legal | LOT 6 BLK H EASTVILLAGE SINGLE FAMILY PHS 1 |
| Neighborhood | A5850 |
| Land | $112,689 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $112,689 |
| Improvement | $135,796 |
|---|---|
| Total Improvement | $135,796 |
| Market | $248,485 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $248,485 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $248,485 |
| Taxable Value | $248,485 |
|---|
Appreciation: Market value has risen +841.2% from $26,400 (2021) to $248,485 (2025), a CAGR of 75.2% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $5,473. Manor ISD is the largest single contributor, at 40.7% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 45% of market value ($112,689 land vs $135,796 improvements), about $13/SF of land. Land and improvements both carry meaningful weight; value is balanced between the structure and its site.
Forward Outlook: Holding the +74.9% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $7,074,132 by 2031, with an estimated annual tax burden around $13,031. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 2,384 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 2,384 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 378 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 66 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $1,675.05 | $1,675.05 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $1,128.01 | $1,128.01 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $809.06 | $809.06 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $254.06 | $254.06 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $253.48 | $253.48 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $4,119.66 | $4,119.66 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IMA Manor ISD | 1.0814% | $1,675.05 | 40.7% |
| CAT City of Austin | 0.5240% | $1,128.01 | 27.4% |
| TCO Travis County | 0.3758% | $809.06 | 19.6% |
| THD Travis Central Health | 0.1180% | $254.06 | 6.2% |
| ACT Austin Community College | 0.1034% | $253.48 | 6.2% |
| Total | 2.2027% | $4,119.66 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $432,154 | $248,485 | +73.9% |
| Assessed Value | $432,154 | $248,485 | +73.9% |
| Land Value | $110,896 | $112,689 | -1.6% |
| Improvement Value | $321,258 | $135,796 | +136.6% |
| Taxable Value | $432,154 | $248,485 | +73.9% |
| Exemptions | HS | H | |
| Total Tax 2026 = estimate |
~$9,519
Estimated
|
~$4,120
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $432,154 | $110,896 | $321,258 | — | $432,154 | $432,154 | Not yet — post-cert | Preliminary |
| 2025 | $248,485 | $112,689 | $135,796 | — | $248,485 | $248,485 | ~$4,120 | Partial |
| 2024 | $88,000 | $110,000 | — | — | $88,000 | $88,000 | $1,859 | Verified |
| 2023 | $88,000 | $110,000 | — | — | $88,000 | $88,000 | $1,792 | Verified |
| 2022 | $88,000 | $110,000 | — | — | $88,000 | $88,000 | $2,051 | Verified |
| 2021 | $26,400 | $26,400 | — | — | $26,400 | $26,400 | $651 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +73.9% | +73.9% | ~100% | Not available | Partial |
| 2025 | +182.4% ! | +182.4% | ~100% | Not available | Partial |
| 2024 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2023 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2022 | +233.3% ! | +233.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +841.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +73.9% | +97.9% | +74.9% | +233.3% | 2022 | +0.0% | 2023 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.6600% | 1.6600% | — | 1.6600% | 2025 | 1.6600% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$4,120 | $2,094 | ~$11,562 | $4,120 | 2025 | $651 | 2021 |
Market value changed by 233% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$755,867 | ~$475,369 | ~2.1366% | ~$10,157 | +74.9% |
| 2028 | ~$1,322,064 | ~$522,906 | ~2.0705% | ~$10,827 | +205.9% |
| 2029 | ~$2,312,381 | ~$575,197 | ~2.0045% | ~$11,530 | +435.1% |
| 2030 | ~$4,044,513 | ~$632,717 | ~1.9384% | ~$12,265 | +835.9% |
| 2031 | ~$7,074,132 | ~$695,988 | ~1.8723% | ~$13,031 | +1536.9% |
| 2027 | ~$747,224 | ~$475,369 | ~2.2027% | ~$10,471 | +72.9% |
| 2028 | ~$1,292,002 | ~$522,906 | ~2.2027% | ~$11,518 | +199.0% |
| 2029 | ~$2,233,960 | ~$575,197 | ~2.2027% | ~$12,670 | +416.9% |
| 2030 | ~$3,862,671 | ~$632,717 | ~2.2027% | ~$13,937 | +793.8% |
| 2031 | ~$6,678,825 | ~$695,988 | ~2.2027% | ~$15,330 | +1445.5% |
| 2027 | ~$764,510 | ~$475,369 | ~2.1036% | ~$10,000 | +76.9% |
| 2028 | ~$1,352,471 | ~$522,906 | ~2.0045% | ~$10,481 | +213.0% |
| 2029 | ~$2,392,615 | ~$575,197 | ~1.9054% | ~$10,960 | +453.6% |
| 2030 | ~$4,232,701 | ~$632,717 | ~1.8062% | ~$11,428 | +879.4% |
| 2031 | ~$7,487,939 | ~$695,988 | ~1.7071% | ~$11,881 | +1632.7% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |