12712 MOGADOR ST TX 78653
| Owner | RIVAS NELSON OSVALDO LOPEZ |
|---|---|
| Parcel ID | 0252401810 |
| Short ID | 940991 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,547 SF |
| Land SF | 6,573 SF |
| Acres | 0.151 |
| Year Built | 2022 |
| Legal | LOT 10 BLK H EASTVILLAGE SINGLE FAMILY PHS 1 |
| Neighborhood | A5850 |
| Land | $98,577 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $98,577 |
| Improvement | $320,769 |
|---|---|
| Total Improvement | $320,769 |
| Market | $419,346 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $419,346 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $419,346 |
| Exemptions (−) (HS,DV4) | −$12,000 |
|---|---|
| Taxable Value | $407,346 |
Appreciation: Market value has risen +1647.3% from $24,000 (2021) to $419,346 (2025), a CAGR of 104.5% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 24% of market value ($98,577 land vs $320,769 improvements), about $15/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +79.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $8,298,019 by 2031, with an estimated annual tax burden around $0. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,547 SF | ✗ |
| 1ST | 1st Floor | 1,494 SF | ✓ |
| 2ND | 2nd Floor | 1,053 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 414 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 56 SF | ✗ |
| 252 | BEDROOMS | 6 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $446,265 | $419,346 | +6.4% |
| Assessed Value | $446,265 | $419,346 | +6.4% |
| Land Value | $105,244 | $98,577 | +6.8% |
| Improvement Value | $341,021 | $320,769 | +6.3% |
| Taxable Value | — | $407,346 | — |
| Exemptions | HS,DV4,DVHS | HS,DV4 | |
| Total Tax | Pending certification | — | |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $446,265 | $105,244 | $341,021 | — | $446,265 | $— | Not yet — post-cert | Preliminary |
| 2025 | $419,346 | $98,577 | $320,769 | — | $419,346 | $407,346 | not in county billing file Why? | Partial |
| 2024 | $478,679 | $100,000 | $378,679 | — | $478,679 | $370,943 | $5,169 | Verified |
| 2023 | $264,771 | $100,000 | $164,771 | — | $264,771 | $223,859 | $4,199 | Verified |
| 2022 | $80,000 | $100,000 | — | — | $80,000 | $80,000 | $1,864 | Verified |
| 2021 | $24,000 | $24,000 | — | — | $24,000 | $24,000 | $592 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +6.4% | +6.4% | ~100% | Not available | Partial |
| 2025 | -12.4% | -12.4% | ~100% | Not available | Partial |
| 2024 | +80.8% ! | +80.8% | ~100% | No billing data | Verified |
| 2023 | +231.0% ! | +231.0% | ~100% | No billing data | Verified |
| 2022 | +233.3% ! | +233.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1647.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +6.4% | +107.8% | +79.4% | +233.3% | 2022 | -12.4% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
|
Effective Tax Rate (2025)
⚑ Billing data available for 2025 only |
— | — | — | — | — | — | — |
| Tax Amount | $5,169 | $2,956 | — | $5,169 | 2024 | $592 | 2021 |
Market value changed by 233% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$800,699 | ~$490,892 | ~0.0000% | ~$0 | +79.4% |
| 2028 | ~$1,436,632 | ~$539,981 | ~0.0000% | ~$0 | +221.9% |
| 2029 | ~$2,577,637 | ~$593,979 | ~0.0000% | ~$0 | +477.6% |
| 2030 | ~$4,624,855 | ~$653,377 | ~0.0000% | ~$0 | +936.3% |
| 2031 | ~$8,298,019 | ~$718,714 | ~0.0000% | ~$0 | +1759.4% |
| 2027 | ~$791,773 | ~$490,892 | ~0.0000% | ~$0 | +77.4% |
| 2028 | ~$1,404,782 | ~$539,981 | ~0.0000% | ~$0 | +214.8% |
| 2029 | ~$2,492,396 | ~$593,979 | ~0.0000% | ~$0 | +458.5% |
| 2030 | ~$4,422,066 | ~$653,377 | ~0.0000% | ~$0 | +890.9% |
| 2031 | ~$7,845,730 | ~$718,714 | ~0.0000% | ~$0 | +1658.1% |
| 2027 | ~$809,624 | ~$490,892 | ~0.0000% | ~$0 | +81.4% |
| 2028 | ~$1,468,838 | ~$539,981 | ~0.0000% | ~$0 | +229.1% |
| 2029 | ~$2,664,799 | ~$593,979 | ~0.0000% | ~$0 | +497.1% |
| 2030 | ~$4,834,539 | ~$653,377 | ~0.0000% | ~$0 | +983.3% |
| 2031 | ~$8,770,930 | ~$718,714 | ~0.0000% | ~$0 | +1865.4% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |