4720 BOLTON WELLS DR 78653
| Owner | RAHAB KAMEL & FERROUDJA L |
|---|---|
| Parcel ID | 0252402226 |
| Short ID | 953759 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,849 SF |
| Land SF | 6,003 SF |
| Acres | 0.138 |
| Year Built | 2023 |
| Legal | LOT 39 BLK E EASTVILLAGE SINGLE FAMILY PHS 2 |
| Neighborhood | A5850 |
| Land | $96,675 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $96,675 |
| Improvement | $366,724 |
|---|---|
| Total Improvement | $366,724 |
| Market | $463,399 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $463,399 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $463,399 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $463,399 |
Appreciation: Market value has risen +826.8% from $50,000 (2022) to $463,399 (2025), a CAGR of 110.1% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +53.5%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $10,207. Manor ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 21% of market value ($96,675 land vs $366,724 improvements), about $16/SF of land. Most value sits in the improvements, so building condition, age (~3 yrs), and rent roll drive the underwriting.
Submarket Position: At $463,399, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +76.6% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $8,350,135 by 2031, with an estimated annual tax burden around $14,662. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,849 SF | ✗ |
| 1ST | 1st Floor | 1,668 SF | ✓ |
| 2ND | 2nd Floor | 1,181 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 420 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 290 SF | ✗ |
| 252 | BEDROOMS | 5 SF | ✓ |
| 251 | BATHROOM | 3 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $3,497.24 | $3,497.24 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $1,942.63 | $1,942.63 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,393.33 | $1,393.33 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $473.98 | $473.98 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $437.53 | $437.53 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $7,744.71 | $7,744.71 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IMA Manor ISD | 1.0814% | $3,497.24 | 45.2% |
| CAT City of Austin | 0.5240% | $1,942.63 | 25.1% |
| TCO Travis County | 0.3758% | $1,393.33 | 18.0% |
| ACT Austin Community College | 0.1034% | $473.98 | 6.1% |
| THD Travis Central Health | 0.1180% | $437.53 | 5.6% |
| Total | 2.2027% | $7,744.71 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $486,236 | $463,399 | +4.9% |
| Assessed Value | $486,236 | $463,399 | +4.9% |
| Land Value | $103,342 | $96,675 | +6.9% |
| Improvement Value | $382,894 | $366,724 | +4.4% |
| Taxable Value | $486,236 | $463,399 | +4.9% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$10,710
Estimated
|
~$7,745
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $486,236 | $103,342 | $382,894 | — | $486,236 | $486,236 | Not yet — post-cert | Preliminary |
| 2025 | $463,399 | $96,675 | $366,724 | — | $463,399 | $463,399 | ~$7,745 | Partial |
| 2024 | $417,940 | $100,000 | $317,940 | — | $417,940 | $417,940 | $8,830 | Verified |
| 2023 | $80,000 | $100,000 | — | — | $80,000 | $80,000 | $1,629 | Verified |
| 2022 | $50,000 | $50,000 | — | — | $50,000 | $50,000 | $1,165 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +4.9% | +4.9% | ~100% | Not available | Partial |
| 2025 | +10.9% | +10.9% | ~100% | Not available | Partial |
| 2024 | +422.4% ! | +422.4% | ~100% | No billing data | Verified |
| 2023 | +60.0% | +60.0% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +826.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +4.9% | +124.5% | +76.6% | +422.4% | 2024 | +4.9% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2022 | 100.0% | 2022 |
| Effective Tax Rate (2025) | 1.6700% | 1.6700% | — | 1.6700% | 2025 | 1.6700% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$7,745 | $4,842 | ~$13,009 | $8,830 | 2024 | $1,165 | 2022 |
Market value changed by 422% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$858,650 | ~$534,860 | ~2.1366% | ~$11,428 | +76.6% |
| 2028 | ~$1,516,302 | ~$588,346 | ~2.0705% | ~$12,182 | +211.8% |
| 2029 | ~$2,677,657 | ~$647,180 | ~2.0045% | ~$12,972 | +450.7% |
| 2030 | ~$4,728,509 | ~$711,898 | ~1.9384% | ~$13,799 | +872.5% |
| 2031 | ~$8,350,135 | ~$783,088 | ~1.8723% | ~$14,662 | +1617.3% |
| 2027 | ~$848,926 | ~$534,860 | ~2.2027% | ~$11,781 | +74.6% |
| 2028 | ~$1,482,150 | ~$588,346 | ~2.2027% | ~$12,959 | +204.8% |
| 2029 | ~$2,587,705 | ~$647,180 | ~2.2027% | ~$14,255 | +432.2% |
| 2030 | ~$4,517,908 | ~$711,898 | ~2.2027% | ~$15,681 | +829.2% |
| 2031 | ~$7,887,874 | ~$783,088 | ~2.2027% | ~$17,249 | +1522.2% |
| 2027 | ~$868,375 | ~$534,860 | ~2.1036% | ~$11,251 | +78.6% |
| 2028 | ~$1,550,842 | ~$588,346 | ~2.0045% | ~$11,793 | +218.9% |
| 2029 | ~$2,769,669 | ~$647,180 | ~1.9054% | ~$12,331 | +469.6% |
| 2030 | ~$4,946,388 | ~$711,898 | ~1.8062% | ~$12,859 | +917.3% |
| 2031 | ~$8,833,818 | ~$783,088 | ~1.7071% | ~$13,368 | +1716.8% |
In 2025, this property's market value of $463,399 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 5× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $463,399 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $417,940 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $80,000 | $24,692 | $71,500 | $270,000 | ↑ Above median | +0.0% |
| 2022 | $50,000 | $15,000 | $55,000 | $180,000 | ↓ Below median | +100.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |