12400 N INTERSTATE HY 35 BLDG C TX 78753
| Owner | AUSTIN LUXSAI HOTELS LLC |
|---|---|
| Parcel ID | 0256230108 |
| Short ID | 738177 |
| Type | Real |
| Use Code | 35 Hotel — Limited Service |
| Valuation | Income |
| Improvement SF | 47,140 SF |
| Land SF | 156,254 SF |
| Acres | 3.587 |
| Year Built | 2007 |
| Legal | LOT 1 BLK A PARK CENTRAL SEC 1 RESUB LT 2-A BL A AMD LT 2-4 BL A (COMMERCIAL PERSONAL PROPERTY) |
| Neighborhood | 35NO2 |
| Land | $2,968,826 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $2,968,826 |
| Improvement | $5,844,376 |
|---|---|
| Total Improvement | $5,844,376 |
| Market | $8,813,202 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $8,813,202 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $8,813,202 |
| Taxable Value | $8,813,202 |
|---|
Appreciation: Market value has fallen -13.9% from $10,240,000 (2021) to $8,813,202 (2025), a CAGR of -3.7% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.2282% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $196,374. Pflugerville ISD is the largest single contributor, at 49.7% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 34% of market value ($2,968,826 land vs $5,844,376 improvements), about $19/SF of land. Most value sits in the improvements, so building condition, age (~19 yrs), and rent roll drive the underwriting.
Submarket Position: At $8,813,202, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the -4.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $6,732,397 by 2031, with an estimated annual tax burden around $126,885. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 100,000 SF | ✗ |
| 1ST | 1st Floor | 20,898 SF | ✓ |
| 2ND | 2nd Floor | 13,121 SF | ✓ |
| 3RD | 3rd Floor | 13,121 SF | ✓ |
| 4TH | 4th Floor | 13,121 SF | ✓ |
| 5TH | 5th Floor | 13,121 SF | ✓ |
| 601 | POOL COMM'L | 1,500 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $97,553.33 | $97,553.33 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $46,182.68 | $46,182.68 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $33,123.98 | $33,123.98 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $10,401.61 | $10,401.61 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $9,112.85 | $9,112.85 | Paid |
| Combined Rate | 2.5030% | 2.2429% | 2.0589% | 2.1382% | 2.2282% | +0.0900% | $196,374.45 | $196,374.45 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $97,553.33 | 49.7% |
| CAT City of Austin | 0.5240% | $46,182.68 | 23.5% |
| TCO Travis County | 0.3758% | $33,123.98 | 16.9% |
| THD Travis Central Health | 0.1180% | $10,401.61 | 5.3% |
| ACT Austin Community College | 0.1034% | $9,112.85 | 4.6% |
| Total | 2.2282% | $196,374.45 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $8,302,996 | $8,813,202 | -5.8% |
| Assessed Value | $8,302,996 | $8,813,202 | -5.8% |
| Land Value | $2,968,826 | $2,968,826 | +0.0% |
| Improvement Value | $5,334,170 | $5,844,376 | -8.7% |
| Taxable Value | $8,302,996 | $8,813,202 | -5.8% |
| Total Tax 2026 = estimate |
~$185,006
Estimated
|
~$196,374
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $8,302,996 | $2,968,826 | $5,334,170 | — | $8,302,996 | $8,302,996 | Not yet — post-cert | Preliminary |
| 2025 | $8,813,202 | $2,968,826 | $5,844,376 | — | $8,813,202 | $8,813,202 | ~$196,374 | Partial |
| 2024 | $9,700,000 | $2,968,826 | $6,731,174 | — | $9,700,000 | $9,700,000 | $172,779 | Verified |
| 2023 | $10,000,000 | $2,968,826 | $7,031,174 | — | $10,000,000 | $10,000,000 | $205,895 | Verified |
| 2022 | $11,250,000 | $2,968,826 | $8,281,174 | — | $11,250,000 | $11,250,000 | $221,238 | Verified |
| 2021 | $10,240,000 | $2,968,826 | $7,271,174 | — | $10,240,000 | $10,240,000 | $232,923 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -5.8% | -5.8% | ~100% | Not available | Partial |
| 2025 | -9.1% | -9.1% | ~100% | Not available | Partial |
| 2024 | -3.0% | -3.0% | ~100% | No billing data | Verified |
| 2023 | -11.1% | -11.1% | ~100% | No billing data | Verified |
| 2022 | +9.9% | +9.9% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): -13.9% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -5.8% | -3.8% | -4.1% | +9.9% | 2022 | -11.1% | 2023 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.2300% | 2.2300% | — | 2.2300% | 2025 | 2.2300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$196,374 | $205,842 | ~$148,729 | $232,923 | 2021 | $172,779 | 2024 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$7,961,993 | ~$7,961,993 | ~2.1595% | ~$171,938 | -4.1% |
| 2028 | ~$7,634,995 | ~$7,634,995 | ~2.0908% | ~$159,632 | -8.0% |
| 2029 | ~$7,321,427 | ~$7,321,427 | ~2.0221% | ~$148,046 | -11.8% |
| 2030 | ~$7,020,737 | ~$7,020,737 | ~1.9534% | ~$137,142 | -15.4% |
| 2031 | ~$6,732,397 | ~$6,732,397 | ~1.8847% | ~$126,885 | -18.9% |
| 2027 | ~$7,887,846 | ~$7,887,846 | ~2.2282% | ~$175,756 | -5.0% |
| 2028 | ~$7,493,454 | ~$7,493,454 | ~2.2282% | ~$166,968 | -9.7% |
| 2029 | ~$7,118,781 | ~$7,118,781 | ~2.2282% | ~$158,620 | -14.3% |
| 2030 | ~$6,762,842 | ~$6,762,842 | ~2.2282% | ~$150,689 | -18.5% |
| 2031 | ~$6,424,700 | ~$6,424,700 | ~2.2282% | ~$143,154 | -22.6% |
| 2027 | ~$8,128,053 | ~$8,128,053 | ~2.1251% | ~$172,732 | -2.1% |
| 2028 | ~$7,956,796 | ~$7,956,796 | ~2.0221% | ~$160,894 | -4.2% |
| 2029 | ~$7,789,148 | ~$7,789,148 | ~1.9190% | ~$149,477 | -6.2% |
| 2030 | ~$7,625,032 | ~$7,625,032 | ~1.8160% | ~$138,470 | -8.2% |
| 2031 | ~$7,464,373 | ~$7,464,373 | ~1.7129% | ~$127,861 | -10.1% |
In 2025, this property's market value of $8,813,202 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 6× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $8,813,202 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $9,700,000 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $10,000,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $11,250,000 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $10,240,000 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |