13615 LONG ISLAND DR TX 78660
| Owner | CALCOTE CESLAH & STEPHEN J |
|---|---|
| Parcel ID | 0256400703 |
| Short ID | 918519 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,922 SF |
| Land SF | 3,612 SF |
| Acres | 0.083 |
| Year Built | 2022 |
| Legal | LOT 15 BLK B UPPER EAST END |
| Neighborhood | A5850 |
| Land | $88,976 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $88,976 |
| Improvement | $254,706 |
|---|---|
| Total Improvement | $254,706 |
| Market | $343,682 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $343,682 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $343,682 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $343,682 |
Appreciation: Market value has risen +1045.6% from $30,000 (2021) to $343,682 (2025), a CAGR of 84.0% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.2282% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $7,658. Pflugerville ISD is the largest single contributor, at 41.7% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 26% of market value ($88,976 land vs $254,706 improvements), about $25/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Submarket Position: At $343,682, this parcel sits in the upper-middle (50th–75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +65.3% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $4,570,489 by 2031, with an estimated annual tax burden around $11,239. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 1,922 SF | ✗ |
| 2ND | 2nd Floor | 1,133 SF | ✓ |
| 1ST | 1st Floor | 789 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 411 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 186 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $2,254.56 | $2,254.56 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $1,440.76 | $1,440.76 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,033.37 | $1,033.37 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $350.20 | $350.20 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $324.50 | $324.50 | Paid |
| Combined Rate | 2.5030% | 2.2429% | 2.0589% | 2.1382% | 2.2282% | +0.0900% | $5,403.39 | $5,403.39 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $2,254.56 | 41.7% |
| CAT City of Austin | 0.5240% | $1,440.76 | 26.7% |
| TCO Travis County | 0.3758% | $1,033.37 | 19.1% |
| ACT Austin Community College | 0.1034% | $350.20 | 6.5% |
| THD Travis Central Health | 0.1180% | $324.50 | 6.0% |
| Total | 2.2282% | $5,403.39 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $370,290 | $343,682 | +7.7% |
| Assessed Value | $370,290 | $343,682 | +7.7% |
| Land Value | $95,373 | $88,976 | +7.2% |
| Improvement Value | $274,917 | $254,706 | +7.9% |
| Taxable Value | $370,290 | $343,682 | +7.7% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$8,251
Estimated
|
~$5,403
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $370,290 | $95,373 | $274,917 | — | $370,290 | $370,290 | Not yet — post-cert | Preliminary |
| 2025 | $343,682 | $88,976 | $254,706 | — | $343,682 | $343,682 | ~$5,403 | Partial |
| 2024 | $354,549 | $80,000 | $274,549 | — | $354,549 | $283,639 | $5,810 | Verified |
| 2023 | $245,070 | $100,000 | $145,070 | — | $245,070 | $208,410 | $3,901 | Verified |
| 2022 | $80,000 | $100,000 | — | — | $80,000 | $80,000 | $1,794 | Verified |
| 2021 | $30,000 | $30,000 | — | — | $30,000 | $30,000 | $391 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +7.7% | +7.7% | ~100% | Not available | Partial |
| 2025 | -3.1% | -3.1% | ~100% | Not available | Partial |
| 2024 | +44.7% | +44.7% | ~100% | No billing data | Verified |
| 2023 | +206.3% ! | +206.3% | ~100% | No billing data | Verified |
| 2022 | +166.7% ! | +166.7% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1045.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +7.7% | +84.5% | +65.3% | +206.3% | 2023 | -3.1% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.5700% | 1.5700% | — | 1.5700% | 2025 | 1.5700% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$5,403 | $3,460 | ~$9,992 | $5,810 | 2024 | $391 | 2021 |
Market value changed by 167% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$612,105 | ~$407,319 | ~2.1595% | ~$8,796 | +65.3% |
| 2028 | ~$1,011,836 | ~$448,051 | ~2.0908% | ~$9,368 | +173.3% |
| 2029 | ~$1,672,609 | ~$492,856 | ~2.0221% | ~$9,966 | +351.7% |
| 2030 | ~$2,764,895 | ~$542,142 | ~1.9534% | ~$10,590 | +646.7% |
| 2031 | ~$4,570,489 | ~$596,356 | ~1.8847% | ~$11,239 | +1134.3% |
| 2027 | ~$604,699 | ~$407,319 | ~2.2282% | ~$9,076 | +63.3% |
| 2028 | ~$987,500 | ~$448,051 | ~2.2282% | ~$9,983 | +166.7% |
| 2029 | ~$1,612,630 | ~$492,856 | ~2.2282% | ~$10,982 | +335.5% |
| 2030 | ~$2,633,495 | ~$542,142 | ~2.2282% | ~$12,080 | +611.2% |
| 2031 | ~$4,300,610 | ~$596,356 | ~2.2282% | ~$13,288 | +1061.4% |
| 2027 | ~$619,511 | ~$407,319 | ~2.1251% | ~$8,656 | +67.3% |
| 2028 | ~$1,036,469 | ~$448,051 | ~2.0221% | ~$9,060 | +179.9% |
| 2029 | ~$1,734,057 | ~$492,856 | ~1.9190% | ~$9,458 | +368.3% |
| 2030 | ~$2,901,151 | ~$542,142 | ~1.8160% | ~$9,845 | +683.5% |
| 2031 | ~$4,853,751 | ~$596,356 | ~1.7129% | ~$10,215 | +1210.8% |
In 2025, this property's market value of $343,682 places it in the 50th–75th percentile for Land/Vacant properties in Travis County (35611 comparable) — 4× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $343,682 | $24,862 | $84,423 | $362,804 | ↑ Above median | +2.1% |
| 2024 | $354,549 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $245,070 | $24,692 | $71,500 | $270,000 | ↑ Above median | +0.0% |
| 2022 | $80,000 | $15,000 | $55,000 | $180,000 | ↑ Above median | +100.0% |
| 2021 | $30,000 | $8,000 | $22,000 | $81,900 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |