3021 EGAN DR TX 78660
| Owner | RAO HARSHA |
|---|---|
| Parcel ID | 0256430603 |
| Short ID | 927868 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,995 SF |
| Land SF | 5,793 SF |
| Acres | 0.133 |
| Year Built | 2021 |
| Legal | LOT 17 BLK U CANTARRA 1 NORTH SEC 8 |
| Neighborhood | A5850 |
| Land | $95,978 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $95,978 |
| Improvement | $311,356 |
|---|---|
| Total Improvement | $311,356 |
| Market | $407,334 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $407,334 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $407,334 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $407,334 |
Appreciation: Market value has risen +1597.2% from $24,000 (2021) to $407,334 (2025), a CAGR of 103.0% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2282% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $9,076. Pflugerville ISD is the largest single contributor, at 44.2% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 24% of market value ($95,978 land vs $311,356 improvements), about $17/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +75.2% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $6,542,517 by 2031, with an estimated annual tax burden around $12,028. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,995 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,995 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 159 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $2,959.12 | $2,959.12 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $1,707.60 | $1,707.60 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,224.75 | $1,224.75 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $416.01 | $416.01 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $384.60 | $384.60 | Paid |
| Combined Rate | 2.5030% | 2.2429% | 2.0589% | 2.1382% | 2.2282% | +0.0900% | $6,692.08 | $6,692.08 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $2,959.12 | 44.2% |
| CAT City of Austin | 0.5240% | $1,707.60 | 25.5% |
| TCO Travis County | 0.3758% | $1,224.75 | 18.3% |
| ACT Austin Community College | 0.1034% | $416.01 | 6.2% |
| THD Travis Central Health | 0.1180% | $384.60 | 5.7% |
| Total | 2.2282% | $6,692.08 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $396,258 | $407,334 | -2.7% |
| Assessed Value | $396,258 | $407,334 | -2.7% |
| Land Value | $102,645 | $95,978 | +6.9% |
| Improvement Value | $293,613 | $311,356 | -5.7% |
| Taxable Value | $396,258 | $407,334 | -2.7% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$8,829
Estimated
|
~$6,692
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $396,258 | $102,645 | $293,613 | — | $396,258 | $396,258 | Not yet — post-cert | Preliminary |
| 2025 | $407,334 | $95,978 | $311,356 | — | $407,334 | $407,334 | ~$6,692 | Partial |
| 2024 | $426,500 | $100,000 | $326,500 | — | $426,500 | $341,200 | $7,214 | Verified |
| 2023 | $435,924 | $100,000 | $335,924 | — | $435,924 | $348,739 | $7,119 | Verified |
| 2022 | $481,779 | $100,000 | $381,779 | — | $481,779 | $385,423 | $9,448 | Verified |
| 2021 | $24,000 | $24,000 | — | — | $24,000 | $24,000 | $601 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -2.7% | -2.7% | ~100% | Not available | Partial |
| 2025 | -4.5% | -4.5% | ~100% | Not available | Partial |
| 2024 | -2.2% | -2.2% | ~100% | No billing data | Verified |
| 2023 | -9.5% | -9.5% | ~100% | No billing data | Verified |
| 2022 | +1907.4% ! | +1907.4% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1597.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -2.7% | +377.7% | +75.2% | +1907.4% | 2022 | -9.5% | 2023 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.6400% | 1.6400% | — | 1.6400% | 2025 | 1.6400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$6,692 | $6,215 | ~$10,693 | $9,448 | 2022 | $601 | 2021 |
Market value changed by 1907% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$694,275 | ~$435,884 | ~2.1595% | ~$9,413 | +75.2% |
| 2028 | ~$1,216,423 | ~$479,472 | ~2.0908% | ~$10,025 | +207.0% |
| 2029 | ~$2,131,268 | ~$527,419 | ~2.0221% | ~$10,665 | +437.8% |
| 2030 | ~$3,734,148 | ~$580,161 | ~1.9534% | ~$11,333 | +842.4% |
| 2031 | ~$6,542,517 | ~$638,177 | ~1.8847% | ~$12,028 | +1551.1% |
| 2027 | ~$686,350 | ~$435,884 | ~2.2282% | ~$9,712 | +73.2% |
| 2028 | ~$1,188,811 | ~$479,472 | ~2.2282% | ~$10,684 | +200.0% |
| 2029 | ~$2,059,113 | ~$527,419 | ~2.2282% | ~$11,752 | +419.6% |
| 2030 | ~$3,566,543 | ~$580,161 | ~2.2282% | ~$12,927 | +800.1% |
| 2031 | ~$6,177,530 | ~$638,177 | ~2.2282% | ~$14,220 | +1459.0% |
| 2027 | ~$702,200 | ~$435,884 | ~2.1251% | ~$9,263 | +77.2% |
| 2028 | ~$1,244,353 | ~$479,472 | ~2.0221% | ~$9,695 | +214.0% |
| 2029 | ~$2,205,090 | ~$527,419 | ~1.9190% | ~$10,121 | +456.5% |
| 2030 | ~$3,907,591 | ~$580,161 | ~1.8160% | ~$10,536 | +886.1% |
| 2031 | ~$6,924,554 | ~$638,177 | ~1.7129% | ~$10,932 | +1647.5% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |