14008 HEIDHORN DR TX 78660
| Owner | ALURU NARAYANA RAO & RADHIKA D LINGAM |
|---|---|
| Parcel ID | 0256430909 |
| Short ID | 923059 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,189 SF |
| Land SF | 5,027 SF |
| Acres | 0.115 |
| Year Built | 2020 |
| Legal | LOT 4 BLK JJ CANTARRA 1 NORTH SECS 6 & 7 |
| Neighborhood | A5850 |
| Land | $93,423 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $93,423 |
| Improvement | $286,645 |
|---|---|
| Total Improvement | $286,645 |
| Market | $380,068 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $380,068 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $380,068 |
| Taxable Value | $380,068 |
|---|
Appreciation: Market value has risen +201.0% from $126,265 (2021) to $380,068 (2025), a CAGR of 31.7% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2282% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $8,469. Pflugerville ISD is the largest single contributor, at 49.7% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 25% of market value ($93,423 land vs $286,645 improvements), about $19/SF of land. Most value sits in the improvements, so building condition, age (~6 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +26.0% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,271,190 by 2031, with an estimated annual tax burden around $12,160. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,189 SF | ✗ |
| 1ST | 1st Floor | 1,159 SF | ✓ |
| 2ND | 2nd Floor | 1,030 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 506 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 106 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $4,206.97 | $4,206.97 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $1,991.62 | $1,991.62 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,428.47 | $1,428.47 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $448.57 | $448.57 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $392.99 | $392.99 | Paid |
| Combined Rate | 2.5030% | 2.2429% | 2.0589% | 2.1382% | 2.2282% | +0.0900% | $8,468.62 | $8,468.62 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $4,206.97 | 49.7% |
| CAT City of Austin | 0.5240% | $1,991.62 | 23.5% |
| TCO Travis County | 0.3758% | $1,428.47 | 16.9% |
| THD Travis Central Health | 0.1180% | $448.57 | 5.3% |
| ACT Austin Community College | 0.1034% | $392.99 | 4.6% |
| Total | 2.2282% | $8,468.62 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $400,633 | $380,068 | +5.4% |
| Assessed Value | $400,633 | $380,068 | +5.4% |
| Land Value | $100,089 | $93,423 | +7.1% |
| Improvement Value | $300,544 | $286,645 | +4.8% |
| Taxable Value | $400,633 | $380,068 | +5.4% |
| Total Tax 2026 = estimate |
~$8,927
Estimated
|
~$8,469
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $400,633 | $100,089 | $300,544 | — | $400,633 | $400,633 | Not yet — post-cert | Preliminary |
| 2025 | $380,068 | $93,423 | $286,645 | — | $380,068 | $380,068 | ~$8,469 | Partial |
| 2024 | $406,100 | $100,000 | $306,100 | — | $406,100 | $406,100 | $8,683 | Verified |
| 2023 | $450,391 | $100,000 | $350,391 | — | $450,391 | $380,313 | $7,563 | Verified |
| 2022 | $494,143 | $100,000 | $394,143 | — | $494,143 | $494,143 | $9,879 | Verified |
| 2021 | $126,265 | $30,000 | $96,265 | — | $126,265 | $126,265 | $3,160 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +5.4% | +5.4% | ~100% | Not available | Partial |
| 2025 | -6.4% | -6.4% | ~100% | Not available | Partial |
| 2024 | -9.8% | -9.8% | ~100% | No billing data | Verified |
| 2023 | -8.9% | -8.9% | ~100% | No billing data | Verified |
| 2022 | +291.4% ! | +291.4% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +201.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +5.4% | +54.3% | +26.0% | +291.4% | 2022 | -9.8% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.2300% | 2.2300% | — | 2.2300% | 2025 | 2.2300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$8,469 | $7,551 | ~$10,811 | $9,879 | 2022 | $3,160 | 2021 |
Market value changed by 291% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$504,707 | ~$440,696 | ~2.1595% | ~$9,517 | +26.0% |
| 2028 | ~$635,817 | ~$484,766 | ~2.0908% | ~$10,135 | +58.7% |
| 2029 | ~$800,986 | ~$533,243 | ~2.0221% | ~$10,783 | +99.9% |
| 2030 | ~$1,009,062 | ~$586,567 | ~1.9534% | ~$11,458 | +151.9% |
| 2031 | ~$1,271,190 | ~$645,223 | ~1.8847% | ~$12,160 | +217.3% |
| 2027 | ~$496,695 | ~$440,696 | ~2.2282% | ~$9,820 | +24.0% |
| 2028 | ~$615,789 | ~$484,766 | ~2.2282% | ~$10,801 | +53.7% |
| 2029 | ~$763,439 | ~$533,243 | ~2.2282% | ~$11,882 | +90.6% |
| 2030 | ~$946,493 | ~$586,567 | ~2.2282% | ~$13,070 | +136.2% |
| 2031 | ~$1,173,437 | ~$645,223 | ~2.2282% | ~$14,377 | +192.9% |
| 2027 | ~$512,720 | ~$440,696 | ~2.1251% | ~$9,365 | +28.0% |
| 2028 | ~$656,166 | ~$484,766 | ~2.0221% | ~$9,802 | +63.8% |
| 2029 | ~$839,744 | ~$533,243 | ~1.9190% | ~$10,233 | +109.6% |
| 2030 | ~$1,074,683 | ~$586,567 | ~1.8160% | ~$10,652 | +168.2% |
| 2031 | ~$1,375,351 | ~$645,223 | ~1.7129% | ~$11,052 | +243.3% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |