3208 EGAN DR TX 78660
| Owner | REDDY KISHORE VASI |
|---|---|
| Parcel ID | 0256431316 |
| Short ID | 923127 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,995 SF |
| Land SF | 7,118 SF |
| Acres | 0.163 |
| Year Built | 2020 |
| Legal | LOT 5 BLK DD CANTARRA 1 NORTH SECS 6 & 7 |
| Neighborhood | A5850 |
| Land | $101,177 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $101,177 |
| Improvement | $295,346 |
|---|---|
| Total Improvement | $295,346 |
| Market | $396,523 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $396,523 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $396,523 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $396,523 |
Appreciation: Market value has risen +253.9% from $112,038 (2021) to $396,523 (2025), a CAGR of 37.2% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2282% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $8,835. Pflugerville ISD is the largest single contributor, at 43.9% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 26% of market value ($101,177 land vs $295,346 improvements), about $14/SF of land. Most value sits in the improvements, so building condition, age (~6 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +28.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,373,817 by 2031, with an estimated annual tax burden around $11,908. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,995 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,995 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 612 | TERRACE UNCOVERD | 216 SF | ✗ |
| 011 | PORCH OPEN 1ST F | 141 SF | ✗ |
| 613 | TERRACE COVERED | 105 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $2,839.45 | $2,839.45 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $1,662.28 | $1,662.28 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,192.25 | $1,192.25 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $404.83 | $404.83 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $374.39 | $374.39 | Paid |
| Combined Rate | 2.5030% | 2.2429% | 2.0589% | 2.1382% | 2.2282% | +0.0900% | $6,473.20 | $6,473.20 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $2,839.45 | 43.9% |
| CAT City of Austin | 0.5240% | $1,662.28 | 25.7% |
| TCO Travis County | 0.3758% | $1,192.25 | 18.4% |
| ACT Austin Community College | 0.1034% | $404.83 | 6.3% |
| THD Travis Central Health | 0.1180% | $374.39 | 5.8% |
| Total | 2.2282% | $6,473.20 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $392,326 | $396,523 | -1.1% |
| Assessed Value | $392,326 | $396,523 | -1.1% |
| Land Value | $107,059 | $101,177 | +5.8% |
| Improvement Value | $285,267 | $295,346 | -3.4% |
| Taxable Value | $392,326 | $396,523 | -1.1% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$8,742
Estimated
|
~$6,473
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $392,326 | $107,059 | $285,267 | — | $392,326 | $392,326 | Not yet — post-cert | Preliminary |
| 2025 | $396,523 | $101,177 | $295,346 | — | $396,523 | $396,523 | ~$6,473 | Partial |
| 2024 | $400,372 | $100,000 | $300,372 | — | $400,372 | $320,298 | $6,704 | Verified |
| 2023 | $430,056 | $100,000 | $330,056 | — | $430,056 | $344,045 | $7,444 | Verified |
| 2022 | $442,000 | $100,000 | $342,000 | — | $442,000 | $442,000 | $9,909 | Verified |
| 2021 | $112,038 | $30,000 | $82,038 | — | $112,038 | $112,038 | $2,804 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -1.1% | -1.1% | ~100% | Not available | Partial |
| 2025 | -1.0% | -1.0% | ~100% | Not available | Partial |
| 2024 | -6.9% | -6.9% | ~100% | No billing data | Verified |
| 2023 | -2.7% | -2.7% | ~100% | No billing data | Verified |
| 2022 | +294.5% ! | +294.5% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +253.9% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -1.1% | +56.6% | +28.5% | +294.5% | 2022 | -6.9% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.6300% | 1.6300% | — | 1.6300% | 2025 | 1.6300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$6,473 | $6,667 | ~$10,586 | $9,909 | 2022 | $2,804 | 2021 |
Market value changed by 295% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$504,085 | ~$431,559 | ~2.1595% | ~$9,319 | +28.5% |
| 2028 | ~$647,679 | ~$474,714 | ~2.0908% | ~$9,925 | +65.1% |
| 2029 | ~$832,178 | ~$522,186 | ~2.0221% | ~$10,559 | +112.1% |
| 2030 | ~$1,069,233 | ~$574,404 | ~1.9534% | ~$11,220 | +172.5% |
| 2031 | ~$1,373,817 | ~$631,845 | ~1.8847% | ~$11,908 | +250.2% |
| 2027 | ~$496,238 | ~$431,559 | ~2.2282% | ~$9,616 | +26.5% |
| 2028 | ~$627,673 | ~$474,714 | ~2.2282% | ~$10,578 | +60.0% |
| 2029 | ~$793,919 | ~$522,186 | ~2.2282% | ~$11,635 | +102.4% |
| 2030 | ~$1,004,197 | ~$574,404 | ~2.2282% | ~$12,799 | +156.0% |
| 2031 | ~$1,270,171 | ~$631,845 | ~2.2282% | ~$14,079 | +223.8% |
| 2027 | ~$511,931 | ~$431,559 | ~2.1251% | ~$9,171 | +30.5% |
| 2028 | ~$667,999 | ~$474,714 | ~2.0221% | ~$9,599 | +70.3% |
| 2029 | ~$871,647 | ~$522,186 | ~1.9190% | ~$10,021 | +122.2% |
| 2030 | ~$1,137,378 | ~$574,404 | ~1.8160% | ~$10,431 | +189.9% |
| 2031 | ~$1,484,121 | ~$631,845 | ~1.7129% | ~$10,823 | +278.3% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |