3202 EGAN DR TX 78660
| Owner | COOPER DAVID P |
|---|---|
| Parcel ID | 0256431319 |
| Short ID | 923130 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,216 SF |
| Land SF | 5,750 SF |
| Acres | 0.132 |
| Year Built | 2020 |
| Legal | LOT 2 BLK DD CANTARRA 1 NORTH SECS 6 & 7 |
| Neighborhood | A5850 |
| Land | $95,833 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $95,833 |
| Improvement | $279,606 |
|---|---|
| Total Improvement | $279,606 |
| Market | $375,439 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $375,439 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $375,439 |
| Taxable Value | $375,439 |
|---|
Appreciation: Market value has risen +222.5% from $116,424 (2021) to $375,439 (2025), a CAGR of 34.0% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2282% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $8,365. Pflugerville ISD is the largest single contributor, at 49.7% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 26% of market value ($95,833 land vs $279,606 improvements), about $17/SF of land. Most value sits in the improvements, so building condition, age (~6 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +28.3% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,403,528 by 2031, with an estimated annual tax burden around $12,270. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,216 SF | ✗ |
| 1ST | 1st Floor | 1,405 SF | ✓ |
| 2ND | 2nd Floor | 811 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 396 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 84 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $4,155.73 | $4,155.73 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $1,967.36 | $1,967.36 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,411.07 | $1,411.07 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $443.10 | $443.10 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $388.20 | $388.20 | Paid |
| Combined Rate | 2.5030% | 2.2429% | 2.0589% | 2.1382% | 2.2282% | +0.0900% | $8,365.46 | $8,365.46 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $4,155.73 | 49.7% |
| CAT City of Austin | 0.5240% | $1,967.36 | 23.5% |
| TCO Travis County | 0.3758% | $1,411.07 | 16.9% |
| THD Travis Central Health | 0.1180% | $443.10 | 5.3% |
| ACT Austin Community College | 0.1034% | $388.20 | 4.6% |
| Total | 2.2282% | $8,365.46 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $404,233 | $375,439 | +7.7% |
| Assessed Value | $404,233 | $375,439 | +7.7% |
| Land Value | $102,500 | $95,833 | +7.0% |
| Improvement Value | $301,733 | $279,606 | +7.9% |
| Taxable Value | $404,233 | $375,439 | +7.7% |
| Total Tax 2026 = estimate |
~$9,007
Estimated
|
~$8,365
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $404,233 | $102,500 | $301,733 | — | $404,233 | $404,233 | Not yet — post-cert | Preliminary |
| 2025 | $375,439 | $95,833 | $279,606 | — | $375,439 | $375,439 | ~$8,365 | Partial |
| 2024 | $400,615 | $100,000 | $300,615 | — | $400,615 | $400,615 | $8,566 | Verified |
| 2023 | $400,589 | $100,000 | $300,589 | — | $400,589 | $400,589 | $8,248 | Verified |
| 2022 | $497,109 | $100,000 | $397,109 | — | $497,109 | $497,109 | $11,150 | Verified |
| 2021 | $116,424 | $30,000 | $86,424 | — | $116,424 | $116,424 | $2,914 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +7.7% | +7.7% | ~100% | Not available | Partial |
| 2025 | -6.3% | -6.3% | ~100% | Not available | Partial |
| 2024 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2023 | -19.4% | -19.4% | ~100% | No billing data | Verified |
| 2022 | +327.0% ! | +327.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +222.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +7.7% | +61.8% | +28.3% | +327.0% | 2022 | -19.4% | 2023 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.2300% | 2.2300% | — | 2.2300% | 2025 | 2.2300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$8,365 | $7,849 | ~$10,908 | $11,150 | 2022 | $2,914 | 2021 |
Market value changed by 327% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$518,501 | ~$444,656 | ~2.1595% | ~$9,602 | +28.3% |
| 2028 | ~$665,070 | ~$489,122 | ~2.0908% | ~$10,227 | +64.5% |
| 2029 | ~$853,071 | ~$538,034 | ~2.0221% | ~$10,880 | +111.0% |
| 2030 | ~$1,094,216 | ~$591,838 | ~1.9534% | ~$11,561 | +170.7% |
| 2031 | ~$1,403,528 | ~$651,021 | ~1.8847% | ~$12,270 | +247.2% |
| 2027 | ~$510,416 | ~$444,656 | ~2.2282% | ~$9,908 | +26.3% |
| 2028 | ~$644,492 | ~$489,122 | ~2.2282% | ~$10,899 | +59.4% |
| 2029 | ~$813,786 | ~$538,034 | ~2.2282% | ~$11,988 | +101.3% |
| 2030 | ~$1,027,550 | ~$591,838 | ~2.2282% | ~$13,187 | +154.2% |
| 2031 | ~$1,297,466 | ~$651,021 | ~2.2282% | ~$14,506 | +221.0% |
| 2027 | ~$526,586 | ~$444,656 | ~2.1251% | ~$9,450 | +30.3% |
| 2028 | ~$685,972 | ~$489,122 | ~2.0221% | ~$9,890 | +69.7% |
| 2029 | ~$893,601 | ~$538,034 | ~1.9190% | ~$10,325 | +121.1% |
| 2030 | ~$1,164,075 | ~$591,838 | ~1.8160% | ~$10,748 | +188.0% |
| 2031 | ~$1,516,415 | ~$651,021 | ~1.7129% | ~$11,152 | +275.1% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |