WILLKOMEN WAY 78660
| Owner | NUNEZ ARIEL JR & |
|---|---|
| Parcel ID | 0258381015 |
| Short ID | 970658 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,702 SF |
| Land SF | 9,897 SF |
| Acres | 0.227 |
| Year Built | 2024 |
| Legal | ENTRADA PHS 6 BLK T LOT 14 |
| Neighborhood | A5850 |
| Land | $119,484 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $119,484 |
| Improvement | $278,563 |
|---|---|
| Total Improvement | $278,563 |
| Market | $398,047 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $398,047 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $398,047 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $398,047 |
Appreciation: Market value has risen +1492.2% from $25,000 (2023) to $398,047 (2025), a CAGR of 299.0% over 2 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +18.1%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.7240% in 2025 (+0.0338% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $6,862. Pflugerville ISD is the largest single contributor, at 58.1% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 30% of market value ($119,484 land vs $278,563 improvements), about $12/SF of land. Most value sits in the improvements, so building condition, age (~2 yrs), and rent roll drive the underwriting.
Submarket Position: At $398,047, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +148.9% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $36,806,256 by 2031, with an estimated annual tax burden around $8,621. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,702 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,702 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 69 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $2,856.32 | $2,856.32 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,196.83 | $1,196.83 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $375.83 | $375.83 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $369.25 | $369.25 | Paid |
| E17 Travis County ESD #17 | 0.0450% | 0.0245% | 0.0230% | 0.0370% | 0.0305% | -0.0065% | $121.40 | $121.40 | Paid |
| Combined Rate | 1.9922% | 1.7860% | 1.6148% | 1.6902% | 1.7240% | +0.0338% | $4,919.63 | $4,919.63 | Paid |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $385,419 | $398,047 | -3.2% |
| Assessed Value | $385,419 | $398,047 | -3.2% |
| Land Value | $113,161 | $119,484 | -5.3% |
| Improvement Value | $272,258 | $278,563 | -2.3% |
| Taxable Value | $385,419 | $398,047 | -3.2% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$6,645
Estimated
|
~$4,920
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $385,419 | $113,161 | $272,258 | — | $385,419 | $385,419 | Not yet — post-cert | Preliminary |
| 2025 | $398,047 | $119,484 | $278,563 | — | $398,047 | $398,047 | ~$4,920 | Partial |
| 2024 | $88,000 | $110,000 | — | — | $88,000 | $88,000 | $1,290 | Verified |
| 2023 | $25,000 | $25,000 | — | — | $25,000 | $25,000 | $404 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -3.2% | -3.2% | ~100% | Not available | Partial |
| 2025 | +352.3% ! | +352.3% | ~100% | Not available | Partial |
| 2024 | +252.0% ! | +252.0% | ~100% | No billing data | Verified |
| 2023 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1492.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -3.2% | +200.4% | +148.9% | +352.3% | 2025 | -3.2% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2023 | 100.0% | 2023 |
| Effective Tax Rate (2025) | 1.2400% | 1.2400% | — | 1.2400% | 2025 | 1.2400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$4,920 | $2,204 | ~$7,818 | $4,920 | 2025 | $404 | 2023 |
Market value changed by 252% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$959,248 | ~$423,961 | ~1.6570% | ~$7,025 | +148.9% |
| 2028 | ~$2,387,418 | ~$466,357 | ~1.5900% | ~$7,415 | +519.4% |
| 2029 | ~$5,941,912 | ~$512,993 | ~1.5229% | ~$7,812 | +1441.7% |
| 2030 | ~$14,788,494 | ~$564,292 | ~1.4559% | ~$8,215 | +3737.0% |
| 2031 | ~$36,806,256 | ~$620,721 | ~1.3888% | ~$8,621 | +9449.7% |
| 2027 | ~$951,539 | ~$423,961 | ~1.7240% | ~$7,309 | +146.9% |
| 2028 | ~$2,349,203 | ~$466,357 | ~1.7240% | ~$8,040 | +509.5% |
| 2029 | ~$5,799,815 | ~$512,993 | ~1.7240% | ~$8,844 | +1404.8% |
| 2030 | ~$14,318,840 | ~$564,292 | ~1.7240% | ~$9,729 | +3615.1% |
| 2031 | ~$35,350,984 | ~$620,721 | ~1.7240% | ~$10,701 | +9072.1% |
| 2027 | ~$966,956 | ~$423,961 | ~1.6235% | ~$6,883 | +150.9% |
| 2028 | ~$2,425,942 | ~$466,357 | ~1.5229% | ~$7,102 | +529.4% |
| 2029 | ~$6,086,312 | ~$512,993 | ~1.4224% | ~$7,297 | +1479.1% |
| 2030 | ~$15,269,607 | ~$564,292 | ~1.3218% | ~$7,459 | +3861.8% |
| 2031 | ~$38,309,065 | ~$620,721 | ~1.2213% | ~$7,581 | +9839.6% |
In 2025, this property's market value of $398,047 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 5× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $398,047 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $88,000 | $23,000 | $66,000 | $328,966 | ↑ Above median | +0.0% |
| 2023 | $25,000 | $24,692 | $71,500 | $270,000 | ↓ Below median | +0.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2023–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |