14117 LYNDORA LN TX 78660
| Owner | SMITH GAGE GORDONDALE |
|---|---|
| Parcel ID | 0258400702 |
| Short ID | 932482 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,276 SF |
| Land SF | 6,225 SF |
| Acres | 0.143 |
| Year Built | 2021 |
| Legal | LOT 22 BLK O ENTRADA PHS 4 |
| Neighborhood | A5850 |
| Land | $97,416 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $97,416 |
| Improvement | $224,672 |
|---|---|
| Total Improvement | $224,672 |
| Market | $322,088 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $322,088 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $322,088 |
| Exemptions (−) (DV4) | −$12,000 |
|---|---|
| Taxable Value | $310,088 |
Appreciation: Market value has risen +1242.0% from $24,000 (2021) to $322,088 (2025), a CAGR of 91.4% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 4 taxing entities is 1.6935% in 2025 (+0.0403% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $5,251. Pflugerville ISD is the largest single contributor, at 65.4% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 30% of market value ($97,416 land vs $224,672 improvements), about $16/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +67.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $4,144,041 by 2031, with an estimated annual tax burden around $6,991. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,276 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,276 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 40 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 411 | SOLAR DEVICES RESIDENTIAL | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $3,432.36 | $3,432.36 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,165.45 | $1,165.45 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $365.98 | $365.98 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $287.65 | $287.65 | Paid |
| Combined Rate | 1.9472% | 1.7615% | 1.5918% | 1.6532% | 1.6935% | +0.0403% | $5,251.44 | $5,251.44 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $3,432.36 | 65.4% |
| TCO Travis County | 0.3758% | $1,165.45 | 22.2% |
| THD Travis Central Health | 0.1180% | $365.98 | 7.0% |
| E02 Travis County ESD # 02 | 0.0928% | $287.65 | 5.5% |
| Total | 1.6935% | $5,251.44 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $315,368 | $322,088 | -2.1% |
| Assessed Value | $315,368 | $322,088 | -2.1% |
| Land Value | $104,082 | $97,416 | +6.8% |
| Improvement Value | $211,286 | $224,672 | -6.0% |
| Taxable Value | $303,368 | $310,088 | -2.2% |
| Exemptions | DV4 | DV4 | |
| Total Tax 2026 = estimate |
~$5,138
Estimated
|
~$5,251
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $315,368 | $104,082 | $211,286 | — | $315,368 | $303,368 | Not yet — post-cert | Preliminary |
| 2025 | $322,088 | $97,416 | $224,672 | — | $322,088 | $310,088 | ~$5,251 | Partial |
| 2024 | $336,719 | $100,000 | $236,719 | — | $336,719 | $336,719 | $5,368 | Verified |
| 2023 | $366,062 | $100,000 | $266,062 | — | $366,062 | $366,062 | $5,636 | Verified |
| 2022 | $370,445 | $100,000 | $270,445 | — | $370,445 | $370,445 | $6,525 | Verified |
| 2021 | $24,000 | $24,000 | — | — | $24,000 | $24,000 | $478 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -2.1% | -2.1% | ~100% | Not available | Partial |
| 2025 | -4.3% | -4.3% | ~100% | Not available | Partial |
| 2024 | -8.0% | -8.0% | ~100% | No billing data | Verified |
| 2023 | -1.2% | -1.2% | ~100% | No billing data | Verified |
| 2022 | +1443.5% ! | +1443.5% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1242.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -2.1% | +285.6% | +67.4% | +1443.5% | 2022 | -8.0% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.6300% | 1.6300% | — | 1.6300% | 2025 | 1.6300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$5,251 | $4,652 | ~$6,316 | $6,525 | 2022 | $478 | 2021 |
Market value changed by 1444% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$527,884 | ~$346,905 | ~1.6301% | ~$5,655 | +67.4% |
| 2028 | ~$883,609 | ~$381,595 | ~1.5667% | ~$5,978 | +180.2% |
| 2029 | ~$1,479,045 | ~$419,755 | ~1.5033% | ~$6,310 | +369.0% |
| 2030 | ~$2,475,727 | ~$461,730 | ~1.4399% | ~$6,648 | +685.0% |
| 2031 | ~$4,144,041 | ~$507,903 | ~1.3765% | ~$6,991 | +1214.0% |
| 2027 | ~$521,577 | ~$346,905 | ~1.6935% | ~$5,875 | +65.4% |
| 2028 | ~$862,620 | ~$381,595 | ~1.6935% | ~$6,462 | +173.5% |
| 2029 | ~$1,426,660 | ~$419,755 | ~1.6935% | ~$7,109 | +352.4% |
| 2030 | ~$2,359,507 | ~$461,730 | ~1.6935% | ~$7,820 | +648.2% |
| 2031 | ~$3,902,314 | ~$507,903 | ~1.6935% | ~$8,602 | +1137.4% |
| 2027 | ~$534,192 | ~$346,905 | ~1.5984% | ~$5,545 | +69.4% |
| 2028 | ~$904,851 | ~$381,595 | ~1.5033% | ~$5,737 | +186.9% |
| 2029 | ~$1,532,698 | ~$419,755 | ~1.4082% | ~$5,911 | +386.0% |
| 2030 | ~$2,596,188 | ~$461,730 | ~1.3131% | ~$6,063 | +723.2% |
| 2031 | ~$4,397,601 | ~$507,903 | ~1.2179% | ~$6,186 | +1294.4% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |