2408 FORGETMENOT LN TX 78660
| Owner | ALMSHHDANI HAITHAM |
|---|---|
| Parcel ID | 0258400721 |
| Short ID | 932476 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,450 SF |
| Land SF | 5,036 SF |
| Acres | 0.116 |
| Year Built | 2021 |
| Legal | LOT 3 BLK O ENTRADA PHS 4 |
| Neighborhood | A5850 |
| Land | $93,452 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $93,452 |
| Improvement | $220,846 |
|---|---|
| Total Improvement | $220,846 |
| Market | $314,298 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $314,298 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $314,298 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $314,298 |
Appreciation: Market value has risen +1209.6% from $24,000 (2021) to $314,298 (2025), a CAGR of 90.2% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 4 taxing entities is 1.6935% in 2025 (+0.0403% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $5,323. Pflugerville ISD is the largest single contributor, at 55.7% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 30% of market value ($93,452 land vs $220,846 improvements), about $19/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +69.2% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $4,616,102 by 2031, with an estimated annual tax burden around $7,379. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,450 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,450 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 40 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 411 | SOLAR DEVICES RESIDENTIAL | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $1,929.30 | $1,929.30 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $945.02 | $945.02 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $296.75 | $296.75 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $291.56 | $291.56 | Paid |
| Combined Rate | 1.9472% | 1.7615% | 1.5918% | 1.6532% | 1.6935% | +0.0403% | $3,462.63 | $3,462.63 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $1,929.30 | 55.7% |
| TCO Travis County | 0.3758% | $945.02 | 27.3% |
| THD Travis Central Health | 0.1180% | $296.75 | 8.6% |
| E02 Travis County ESD # 02 | 0.0928% | $291.56 | 8.4% |
| Total | 1.6935% | $3,462.63 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $332,846 | $314,298 | +5.9% |
| Assessed Value | $332,846 | $314,298 | +5.9% |
| Land Value | $100,118 | $93,452 | +7.1% |
| Improvement Value | $232,728 | $220,846 | +5.4% |
| Taxable Value | $332,846 | $314,298 | +5.9% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$5,637
Estimated
|
~$3,463
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $332,846 | $100,118 | $232,728 | — | $332,846 | $332,846 | Not yet — post-cert | Preliminary |
| 2025 | $314,298 | $93,452 | $220,846 | — | $314,298 | $314,298 | ~$3,463 | Partial |
| 2024 | $336,525 | $100,000 | $236,525 | — | $336,525 | $289,220 | $3,908 | Verified |
| 2023 | $374,000 | $100,000 | $274,000 | −$73,151 | $300,849 | $260,679 | $3,517 | Verified |
| 2022 | $359,183 | $100,000 | $259,183 | — | $359,183 | $307,346 | $4,320 | Verified |
| 2021 | $24,000 | $24,000 | — | — | $24,000 | $24,000 | $478 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +5.9% | +5.9% | ~100% | Not available | Partial |
| 2025 | -6.6% | -6.6% | ~100% | Not available | Partial |
| 2024 | -10.0% | +11.9% | ~100% | No billing data | Verified |
| 2023 | +4.1% | -16.2% | 80.4% | No billing data | Verified |
| 2022 | +1396.6% ! | +1396.6% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1209.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +5.9% | +278.0% | +69.2% | +1396.6% | 2022 | -10.0% | 2024 |
| Assessment Ratio | 100.0% | 96.7% | — | 100.0% | 2021 | 80.4% | 2023 |
| Effective Tax Rate (2025) | 1.1000% | 1.1000% | — | 1.1000% | 2025 | 1.1000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$3,463 | $3,137 | ~$6,667 | $4,320 | 2022 | $478 | 2021 |
Market value changed by 1397% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$563,183 | ~$366,131 | ~1.6301% | ~$5,968 | +69.2% |
| 2028 | ~$952,919 | ~$402,744 | ~1.5667% | ~$6,310 | +186.3% |
| 2029 | ~$1,612,362 | ~$443,018 | ~1.5033% | ~$6,660 | +384.4% |
| 2030 | ~$2,728,155 | ~$487,320 | ~1.4399% | ~$7,017 | +719.6% |
| 2031 | ~$4,616,102 | ~$536,052 | ~1.3765% | ~$7,379 | +1286.9% |
| 2027 | ~$556,526 | ~$366,131 | ~1.6935% | ~$6,201 | +67.2% |
| 2028 | ~$930,525 | ~$402,744 | ~1.6935% | ~$6,821 | +179.6% |
| 2029 | ~$1,555,860 | ~$443,018 | ~1.6935% | ~$7,503 | +367.4% |
| 2030 | ~$2,601,435 | ~$487,320 | ~1.6935% | ~$8,253 | +681.6% |
| 2031 | ~$4,349,661 | ~$536,052 | ~1.6935% | ~$9,078 | +1206.8% |
| 2027 | ~$569,840 | ~$366,131 | ~1.5984% | ~$5,852 | +71.2% |
| 2028 | ~$975,580 | ~$402,744 | ~1.5033% | ~$6,054 | +193.1% |
| 2029 | ~$1,670,216 | ~$443,018 | ~1.4082% | ~$6,238 | +401.8% |
| 2030 | ~$2,859,449 | ~$487,320 | ~1.3131% | ~$6,399 | +759.1% |
| 2031 | ~$4,895,444 | ~$536,052 | ~1.2179% | ~$6,529 | +1370.8% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |