14029 SAVING GRACE WAY TX 78660
| Owner | GREGG NELLY CECILIA & JUAN CARLOS |
|---|---|
| Parcel ID | 0258400919 |
| Short ID | 932465 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,276 SF |
| Land SF | 6,787 SF |
| Acres | 0.156 |
| Year Built | 2023 |
| Legal | LOT 19 BLK P ENTRADA PHS 4 |
| Neighborhood | A5850 |
| Land | $99,289 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $99,289 |
| Improvement | $223,908 |
|---|---|
| Total Improvement | $223,908 |
| Market | $323,197 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $323,197 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $323,197 |
| Taxable Value | $323,197 |
|---|
Appreciation: Market value has risen +1246.7% from $24,000 (2021) to $323,197 (2025), a CAGR of 91.6% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 1.7240% in 2025 (+0.0338% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $5,572. Pflugerville ISD is the largest single contributor, at 64.2% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 31% of market value ($99,289 land vs $223,908 improvements), about $15/SF of land. Most value sits in the improvements, so building condition, age (~3 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +67.6% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $4,189,102 by 2031, with an estimated annual tax burden around $7,092. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,276 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,276 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 40 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $3,577.47 | $3,577.47 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,214.72 | $1,214.72 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $381.45 | $381.45 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $299.81 | $299.81 | Paid |
| E17 Travis County ESD #17 | 0.0450% | 0.0245% | 0.0230% | 0.0370% | 0.0305% | -0.0065% | $98.58 | $98.58 | Paid |
| Combined Rate | 1.9922% | 1.7860% | 1.6148% | 1.6902% | 1.7240% | +0.0338% | $5,572.03 | $5,572.03 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $3,577.47 | 64.2% |
| TCO Travis County | 0.3758% | $1,214.72 | 21.8% |
| THD Travis Central Health | 0.1180% | $381.45 | 6.8% |
| E02 Travis County ESD # 02 | 0.0928% | $299.81 | 5.4% |
| E17 Travis County ESD #17 | 0.0305% | $98.58 | 1.8% |
| Total | 1.7240% | $5,572.03 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $317,078 | $323,197 | -1.9% |
| Assessed Value | $317,078 | $323,197 | -1.9% |
| Land Value | $105,956 | $99,289 | +6.7% |
| Improvement Value | $211,122 | $223,908 | -5.7% |
| Taxable Value | $317,078 | $323,197 | -1.9% |
| Total Tax 2026 = estimate |
~$5,467
Estimated
|
~$5,572
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $317,078 | $105,956 | $211,122 | — | $317,078 | $317,078 | Not yet — post-cert | Preliminary |
| 2025 | $323,197 | $99,289 | $223,908 | — | $323,197 | $323,197 | ~$5,572 | Partial |
| 2024 | $332,938 | $100,000 | $232,938 | — | $332,938 | $332,938 | $5,627 | Verified |
| 2023 | $80,000 | $100,000 | — | — | $80,000 | $80,000 | $1,292 | Verified |
| 2022 | $80,000 | $100,000 | — | — | $80,000 | $80,000 | $1,429 | Verified |
| 2021 | $24,000 | $24,000 | — | — | $24,000 | $24,000 | $478 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -1.9% | -1.9% | ~100% | Not available | Partial |
| 2025 | -2.9% | -2.9% | ~100% | Not available | Partial |
| 2024 | +316.2% ! | +316.2% | ~100% | No billing data | Verified |
| 2023 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2022 | +233.3% ! | +233.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1246.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -1.9% | +108.9% | +67.6% | +316.2% | 2024 | -2.9% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.7200% | 1.7200% | — | 1.7200% | 2025 | 1.7200% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$5,572 | $2,880 | ~$6,431 | $5,627 | 2024 | $478 | 2021 |
Market value changed by 233% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$531,321 | ~$348,786 | ~1.6570% | ~$5,779 | +67.6% |
| 2028 | ~$890,324 | ~$383,664 | ~1.5900% | ~$6,100 | +180.8% |
| 2029 | ~$1,491,898 | ~$422,031 | ~1.5229% | ~$6,427 | +370.5% |
| 2030 | ~$2,499,942 | ~$464,234 | ~1.4559% | ~$6,759 | +688.4% |
| 2031 | ~$4,189,102 | ~$510,657 | ~1.3888% | ~$7,092 | +1221.2% |
| 2027 | ~$524,980 | ~$348,786 | ~1.7240% | ~$6,013 | +65.6% |
| 2028 | ~$869,198 | ~$383,664 | ~1.7240% | ~$6,614 | +174.1% |
| 2029 | ~$1,439,113 | ~$422,031 | ~1.7240% | ~$7,276 | +353.9% |
| 2030 | ~$2,382,710 | ~$464,234 | ~1.7240% | ~$8,004 | +651.5% |
| 2031 | ~$3,945,005 | ~$510,657 | ~1.7240% | ~$8,804 | +1144.2% |
| 2027 | ~$537,663 | ~$348,786 | ~1.6235% | ~$5,662 | +69.6% |
| 2028 | ~$911,704 | ~$383,664 | ~1.5229% | ~$5,843 | +187.5% |
| 2029 | ~$1,545,957 | ~$422,031 | ~1.4224% | ~$6,003 | +387.6% |
| 2030 | ~$2,621,448 | ~$464,234 | ~1.3218% | ~$6,136 | +726.8% |
| 2031 | ~$4,445,136 | ~$510,657 | ~1.2213% | ~$6,236 | +1301.9% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |