2613 ENTRADA TRANQUILA WAY TX 78660
| Owner | FARMANESH BABAK |
|---|---|
| Parcel ID | 0258401004 |
| Short ID | 932551 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,668 SF |
| Land SF | 6,251 SF |
| Acres | 0.144 |
| Year Built | 2021 |
| Legal | LOT 41 BLK Q ENTRADA PHS 4 |
| Neighborhood | A5850 |
| Land | $97,503 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $97,503 |
| Improvement | $246,928 |
|---|---|
| Total Improvement | $246,928 |
| Market | $344,431 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $344,431 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $344,431 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $344,431 |
Appreciation: Market value has risen +1335.1% from $24,000 (2021) to $344,431 (2025), a CAGR of 94.6% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 4 taxing entities is 1.6935% in 2025 (+0.0403% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $5,833. Pflugerville ISD is the largest single contributor, at 57.4% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 28% of market value ($97,503 land vs $246,928 improvements), about $16/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +72.2% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $5,516,481 by 2031, with an estimated annual tax burden around $8,066. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,668 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,668 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 96 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 411 | SOLAR DEVICES RESIDENTIAL | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $2,262.85 | $2,262.85 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,035.62 | $1,035.62 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $325.21 | $325.21 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $319.51 | $319.51 | Paid |
| Combined Rate | 1.9472% | 1.7615% | 1.5918% | 1.6532% | 1.6935% | +0.0403% | $3,943.19 | $3,943.19 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $2,262.85 | 57.4% |
| TCO Travis County | 0.3758% | $1,035.62 | 26.3% |
| THD Travis Central Health | 0.1180% | $325.21 | 8.2% |
| E02 Travis County ESD # 02 | 0.0928% | $319.51 | 8.1% |
| Total | 1.6935% | $3,943.19 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $363,862 | $344,431 | +5.6% |
| Assessed Value | $363,862 | $344,431 | +5.6% |
| Land Value | $104,170 | $97,503 | +6.8% |
| Improvement Value | $259,692 | $246,928 | +5.2% |
| Taxable Value | $363,862 | $344,431 | +5.6% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$6,162
Estimated
|
~$3,943
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $363,862 | $104,170 | $259,692 | — | $363,862 | $363,862 | Not yet — post-cert | Preliminary |
| 2025 | $344,431 | $97,503 | $246,928 | — | $344,431 | $344,431 | ~$3,943 | Partial |
| 2024 | $390,712 | $100,000 | $290,712 | −$12,908 | $377,804 | $302,243 | $4,633 | Verified |
| 2023 | $442,028 | $100,000 | $342,028 | −$89,479 | $352,549 | $302,039 | $4,298 | Verified |
| 2022 | $436,100 | $100,000 | $336,100 | — | $436,100 | $368,880 | $5,109 | Verified |
| 2021 | $24,000 | $24,000 | — | — | $24,000 | $24,000 | $478 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +5.6% | +5.6% | ~100% | Not available | Partial |
| 2025 | -11.8% | -8.8% | ~100% | Not available | Partial |
| 2024 | -11.6% | +7.2% | 96.7% | No billing data | Verified |
| 2023 | +1.4% | -19.2% | 79.8% | No billing data | Verified |
| 2022 | +1717.1% ! | +1717.1% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1335.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +5.6% | +340.1% | +72.2% | +1717.1% | 2022 | -11.8% | 2025 |
| Assessment Ratio | 100.0% | 96.1% | — | 100.0% | 2021 | 79.8% | 2023 |
| Effective Tax Rate (2025) | 1.1400% | 1.1400% | — | 1.1400% | 2025 | 1.1400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$3,943 | $3,692 | ~$7,288 | $5,109 | 2022 | $478 | 2021 |
Market value changed by 1717% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$626,732 | ~$400,248 | ~1.6301% | ~$6,525 | +72.2% |
| 2028 | ~$1,079,511 | ~$440,273 | ~1.5667% | ~$6,898 | +196.7% |
| 2029 | ~$1,859,396 | ~$484,300 | ~1.5033% | ~$7,280 | +411.0% |
| 2030 | ~$3,202,706 | ~$532,730 | ~1.4399% | ~$7,671 | +780.2% |
| 2031 | ~$5,516,481 | ~$586,003 | ~1.3765% | ~$8,066 | +1416.1% |
| 2027 | ~$619,455 | ~$400,248 | ~1.6935% | ~$6,778 | +70.2% |
| 2028 | ~$1,054,587 | ~$440,273 | ~1.6935% | ~$7,456 | +189.8% |
| 2029 | ~$1,795,375 | ~$484,300 | ~1.6935% | ~$8,202 | +393.4% |
| 2030 | ~$3,056,525 | ~$532,730 | ~1.6935% | ~$9,022 | +740.0% |
| 2031 | ~$5,203,563 | ~$586,003 | ~1.6935% | ~$9,924 | +1330.1% |
| 2027 | ~$634,009 | ~$400,248 | ~1.5984% | ~$6,398 | +74.2% |
| 2028 | ~$1,104,725 | ~$440,273 | ~1.5033% | ~$6,619 | +203.6% |
| 2029 | ~$1,924,922 | ~$484,300 | ~1.4082% | ~$6,820 | +429.0% |
| 2030 | ~$3,354,069 | ~$532,730 | ~1.3131% | ~$6,995 | +821.8% |
| 2031 | ~$5,844,277 | ~$586,003 | ~1.2179% | ~$7,137 | +1506.2% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |