14300 EIENTRILL PASS 78660
| Owner | VIRDEN NICHOLAS ANDREW & |
|---|---|
| Parcel ID | 0258401504 |
| Short ID | 968423 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,984 SF |
| Land SF | 5,001 SF |
| Acres | 0.115 |
| Year Built | 2022 |
| Legal | ENTRADA PHS 5 BLK R LOT 13 |
| Neighborhood | A5850 |
| Land | $93,336 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $93,336 |
| Improvement | $261,066 |
|---|---|
| Total Improvement | $261,066 |
| Market | $354,402 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $354,402 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $354,402 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $354,402 |
Appreciation: Market value has risen +175.7% from $128,534 (2023) to $354,402 (2025), a CAGR of 66.1% over 2 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 1.7240% in 2025 (+0.0338% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $6,110. Pflugerville ISD is the largest single contributor, at 56.4% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 26% of market value ($93,336 land vs $261,066 improvements), about $19/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +43.7% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,340,298 by 2031, with an estimated annual tax burden around $8,536. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
9 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 1,984 SF | ✗ |
| 2ND | 2nd Floor | 1,189 SF | ✓ |
| 1ST | 1st Floor | 795 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 395 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 40 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 411 | SOLAR DEVICES RESIDENTIAL | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $2,373.22 | $2,373.22 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,065.60 | $1,065.60 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $334.62 | $334.62 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $328.76 | $328.76 | Paid |
| E17 Travis County ESD #17 | 0.0450% | 0.0245% | 0.0230% | 0.0370% | 0.0305% | -0.0065% | $108.09 | $108.09 | Paid |
| Combined Rate | 1.9922% | 1.7860% | 1.6148% | 1.6902% | 1.7240% | +0.0338% | $4,210.29 | $4,210.29 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $2,373.22 | 56.4% |
| TCO Travis County | 0.3758% | $1,065.60 | 25.3% |
| THD Travis Central Health | 0.1180% | $334.62 | 7.9% |
| E02 Travis County ESD # 02 | 0.0928% | $328.76 | 7.8% |
| E17 Travis County ESD #17 | 0.0305% | $108.09 | 2.6% |
| Total | 1.7240% | $4,210.29 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $381,604 | $354,402 | +7.7% |
| Assessed Value | $381,604 | $354,402 | +7.7% |
| Land Value | $100,002 | $93,336 | +7.1% |
| Improvement Value | $281,602 | $261,066 | +7.9% |
| Taxable Value | $381,604 | $354,402 | +7.7% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$6,579
Estimated
|
~$4,210
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $381,604 | $100,002 | $281,602 | — | $381,604 | $381,604 | Not yet — post-cert | Preliminary |
| 2025 | $354,402 | $93,336 | $261,066 | — | $354,402 | $354,402 | ~$4,210 | Partial |
| 2024 | $380,597 | $100,000 | $280,597 | — | $380,597 | $304,478 | $4,982 | Verified |
| 2023 | $128,534 | $100,000 | $28,534 | — | $128,534 | $128,534 | $2,076 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +7.7% | +7.7% | ~100% | Not available | Partial |
| 2025 | -6.9% | -6.9% | ~100% | Not available | Partial |
| 2024 | +196.1% ! | +196.1% | ~100% | No billing data | Verified |
| 2023 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +175.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +7.7% | +65.6% | +43.7% | +196.1% | 2024 | -6.9% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2023 | 100.0% | 2023 |
| Effective Tax Rate (2025) | 1.1900% | 1.1900% | — | 1.1900% | 2025 | 1.1900% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$4,210 | $3,756 | ~$7,740 | $4,982 | 2024 | $2,076 | 2023 |
Market value changed by 196% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$548,459 | ~$419,764 | ~1.6570% | ~$6,955 | +43.7% |
| 2028 | ~$788,272 | ~$461,741 | ~1.5900% | ~$7,341 | +106.6% |
| 2029 | ~$1,132,942 | ~$507,915 | ~1.5229% | ~$7,735 | +196.9% |
| 2030 | ~$1,628,319 | ~$558,706 | ~1.4559% | ~$8,134 | +326.7% |
| 2031 | ~$2,340,298 | ~$614,577 | ~1.3888% | ~$8,536 | +513.3% |
| 2027 | ~$540,827 | ~$419,764 | ~1.7240% | ~$7,237 | +41.7% |
| 2028 | ~$766,486 | ~$461,741 | ~1.7240% | ~$7,961 | +100.9% |
| 2029 | ~$1,086,301 | ~$507,915 | ~1.7240% | ~$8,757 | +184.7% |
| 2030 | ~$1,539,558 | ~$558,706 | ~1.7240% | ~$9,632 | +303.4% |
| 2031 | ~$2,181,935 | ~$614,577 | ~1.7240% | ~$10,596 | +471.8% |
| 2027 | ~$556,092 | ~$419,764 | ~1.6235% | ~$6,815 | +45.7% |
| 2028 | ~$810,363 | ~$461,741 | ~1.5229% | ~$7,032 | +112.4% |
| 2029 | ~$1,180,900 | ~$507,915 | ~1.4224% | ~$7,224 | +209.5% |
| 2030 | ~$1,720,864 | ~$558,706 | ~1.3218% | ~$7,385 | +351.0% |
| 2031 | ~$2,507,725 | ~$614,577 | ~1.2213% | ~$7,506 | +557.2% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2023–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |