14205 HEIMHOME BND 78660
| Owner | THOMPSON ELIZABETH L & |
|---|---|
| Parcel ID | 0258401510 |
| Short ID | 968429 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,450 SF |
| Land SF | 5,001 SF |
| Acres | 0.115 |
| Year Built | 2023 |
| Legal | ENTRADA PHS 5 BLK R LOT 7 |
| Neighborhood | A5850 |
| Land | $93,336 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $93,336 |
| Improvement | $219,695 |
|---|---|
| Total Improvement | $219,695 |
| Market | $313,031 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $313,031 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $313,031 |
| Taxable Value | $313,031 |
|---|
Appreciation: Market value has risen +291.3% from $80,000 (2023) to $313,031 (2025), a CAGR of 97.8% over 2 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 1.7240% in 2025 (+0.0338% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $5,397. Pflugerville ISD is the largest single contributor, at 64.2% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 30% of market value ($93,336 land vs $219,695 improvements), about $19/SF of land. Most value sits in the improvements, so building condition, age (~3 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +60.7% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,563,819 by 2031, with an estimated annual tax burden around $7,431. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,450 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,450 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 40 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $3,464.94 | $3,464.94 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,176.51 | $1,176.51 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $369.45 | $369.45 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $290.38 | $290.38 | Paid |
| E17 Travis County ESD #17 | 0.0450% | 0.0245% | 0.0230% | 0.0370% | 0.0305% | -0.0065% | $95.47 | $95.47 | Paid |
| Combined Rate | 1.9922% | 1.7860% | 1.6148% | 1.6902% | 1.7240% | +0.0338% | $5,396.75 | $5,396.75 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $3,464.94 | 64.2% |
| TCO Travis County | 0.3758% | $1,176.51 | 21.8% |
| THD Travis Central Health | 0.1180% | $369.45 | 6.8% |
| E02 Travis County ESD # 02 | 0.0928% | $290.38 | 5.4% |
| E17 Travis County ESD #17 | 0.0305% | $95.47 | 1.8% |
| Total | 1.7240% | $5,396.75 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $332,200 | $313,031 | +6.1% |
| Assessed Value | $332,200 | $313,031 | +6.1% |
| Land Value | $100,002 | $93,336 | +7.1% |
| Improvement Value | $232,198 | $219,695 | +5.7% |
| Taxable Value | $332,200 | $313,031 | +6.1% |
| Total Tax 2026 = estimate |
~$5,727
Estimated
|
~$5,397
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $332,200 | $100,002 | $232,198 | — | $332,200 | $332,200 | Not yet — post-cert | Preliminary |
| 2025 | $313,031 | $93,336 | $219,695 | — | $313,031 | $313,031 | ~$5,397 | Partial |
| 2024 | $355,267 | $100,000 | $255,267 | — | $355,267 | $355,267 | $5,614 | Verified |
| 2023 | $80,000 | $100,000 | — | — | $80,000 | $80,000 | $1,292 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +6.1% | +6.1% | ~100% | Not available | Partial |
| 2025 | -11.9% | -11.9% | ~100% | Not available | Partial |
| 2024 | +344.1% ! | +344.1% | ~100% | No billing data | Verified |
| 2023 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +291.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +6.1% | +112.8% | +60.7% | +344.1% | 2024 | -11.9% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2023 | 100.0% | 2023 |
| Effective Tax Rate (2025) | 1.7200% | 1.7200% | — | 1.7200% | 2025 | 1.7200% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$5,397 | $4,101 | ~$6,738 | $5,614 | 2024 | $1,292 | 2023 |
Market value changed by 344% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$533,953 | ~$365,420 | ~1.6570% | ~$6,055 | +60.7% |
| 2028 | ~$858,235 | ~$401,962 | ~1.5900% | ~$6,391 | +158.3% |
| 2029 | ~$1,379,460 | ~$442,158 | ~1.5229% | ~$6,734 | +315.2% |
| 2030 | ~$2,217,239 | ~$486,374 | ~1.4559% | ~$7,081 | +567.4% |
| 2031 | ~$3,563,819 | ~$535,011 | ~1.3888% | ~$7,431 | +972.8% |
| 2027 | ~$527,309 | ~$365,420 | ~1.7240% | ~$6,300 | +58.7% |
| 2028 | ~$837,009 | ~$401,962 | ~1.7240% | ~$6,930 | +152.0% |
| 2029 | ~$1,328,605 | ~$442,158 | ~1.7240% | ~$7,623 | +299.9% |
| 2030 | ~$2,108,925 | ~$486,374 | ~1.7240% | ~$8,385 | +534.8% |
| 2031 | ~$3,347,545 | ~$535,011 | ~1.7240% | ~$9,224 | +907.7% |
| 2027 | ~$540,597 | ~$365,420 | ~1.6235% | ~$5,933 | +62.7% |
| 2028 | ~$879,726 | ~$401,962 | ~1.5229% | ~$6,122 | +164.8% |
| 2029 | ~$1,431,598 | ~$442,158 | ~1.4224% | ~$6,289 | +330.9% |
| 2030 | ~$2,329,673 | ~$486,374 | ~1.3218% | ~$6,429 | +601.3% |
| 2031 | ~$3,791,130 | ~$535,011 | ~1.2213% | ~$6,534 | +1041.2% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2023–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |