2200 FORGETMENOT LN TX 78660
| Owner | KAMI HEMA PRAKASH & ANNAPURNA KATTA |
|---|---|
| Parcel ID | 0260381430 |
| Short ID | 932571 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,856 SF |
| Land SF | 9,797 SF |
| Acres | 0.225 |
| Year Built | 2020 |
| Legal | LOT 28 BLK M ENTRADA PHS 4 |
| Neighborhood | A5850 |
| Land | $118,983 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $118,983 |
| Improvement | $261,435 |
|---|---|
| Total Improvement | $261,435 |
| Market | $380,418 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $380,418 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $380,418 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $380,418 |
Appreciation: Market value has risen +66.2% from $228,938 (2021) to $380,418 (2025), a CAGR of 13.5% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 1.7240% in 2025 (+0.0338% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $6,559. Pflugerville ISD is the largest single contributor, at 57.4% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 31% of market value ($118,983 land vs $261,435 improvements), about $12/SF of land. Most value sits in the improvements, so building condition, age (~6 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +10.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $616,476 by 2031, with an estimated annual tax burden around $8,403. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 1,856 SF | ✗ |
| 1ST | 1st Floor | 1,116 SF | ✓ |
| 2ND | 2nd Floor | 740 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 76 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $2,661.19 | $2,661.19 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,143.82 | $1,143.82 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $359.18 | $359.18 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $352.89 | $352.89 | Paid |
| E17 Travis County ESD #17 | 0.0450% | 0.0245% | 0.0230% | 0.0370% | 0.0305% | -0.0065% | $116.03 | $116.03 | Paid |
| Combined Rate | 1.9922% | 1.7860% | 1.6148% | 1.6902% | 1.7240% | +0.0338% | $4,633.11 | $4,633.11 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $2,661.19 | 57.4% |
| TCO Travis County | 0.3758% | $1,143.82 | 24.7% |
| THD Travis Central Health | 0.1180% | $359.18 | 7.8% |
| E02 Travis County ESD # 02 | 0.0928% | $352.89 | 7.6% |
| E17 Travis County ESD #17 | 0.0305% | $116.03 | 2.5% |
| Total | 1.7240% | $4,633.11 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $375,679 | $380,418 | -1.2% |
| Assessed Value | $375,679 | $380,418 | -1.2% |
| Land Value | $112,994 | $118,983 | -5.0% |
| Improvement Value | $262,685 | $261,435 | +0.5% |
| Taxable Value | $375,679 | $380,418 | -1.2% |
| Exemptions | — | HS | |
| Total Tax 2026 = estimate |
~$6,477
Estimated
|
~$4,633
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $375,679 | $112,994 | $262,685 | — | $375,679 | $375,679 | Not yet — post-cert | Preliminary |
| 2025 | $380,418 | $118,983 | $261,435 | — | $380,418 | $380,418 | ~$4,633 | Partial |
| 2024 | $383,284 | $110,000 | $273,284 | — | $383,284 | $306,627 | $5,025 | Verified |
| 2023 | $434,108 | $110,000 | $324,108 | — | $434,108 | $347,286 | $5,549 | Verified |
| 2022 | $453,474 | $110,000 | $343,474 | — | $453,474 | $362,779 | $7,215 | Verified |
| 2021 | $228,938 | $33,000 | $195,938 | — | $228,938 | $228,938 | $4,561 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -1.2% | -1.2% | ~100% | Not available | Partial |
| 2025 | -0.7% | -0.7% | ~100% | Not available | Partial |
| 2024 | -11.7% | -11.7% | ~100% | No billing data | Verified |
| 2023 | -4.3% | -4.3% | ~100% | No billing data | Verified |
| 2022 | +98.1% ! | +98.1% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +66.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -1.2% | +16.0% | +10.4% | +98.1% | 2022 | -11.7% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.2200% | 1.2200% | — | 1.2200% | 2025 | 1.2200% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$4,633 | $5,397 | ~$7,620 | $7,215 | 2022 | $4,561 | 2021 |
Market value changed by 98% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$414,798 | ~$413,247 | ~1.6570% | ~$6,847 | +10.4% |
| 2028 | ~$457,991 | ~$454,572 | ~1.5900% | ~$7,228 | +21.9% |
| 2029 | ~$505,681 | ~$500,029 | ~1.5229% | ~$7,615 | +34.6% |
| 2030 | ~$558,337 | ~$550,032 | ~1.4559% | ~$8,008 | +48.6% |
| 2031 | ~$616,476 | ~$605,035 | ~1.3888% | ~$8,403 | +64.1% |
| 2027 | ~$407,284 | ~$407,284 | ~1.7240% | ~$7,022 | +8.4% |
| 2028 | ~$441,549 | ~$441,549 | ~1.7240% | ~$7,612 | +17.5% |
| 2029 | ~$478,696 | ~$478,696 | ~1.7240% | ~$8,253 | +27.4% |
| 2030 | ~$518,968 | ~$518,968 | ~1.7240% | ~$8,947 | +38.1% |
| 2031 | ~$562,628 | ~$562,628 | ~1.7240% | ~$9,700 | +49.8% |
| 2027 | ~$422,312 | ~$413,247 | ~1.6235% | ~$6,709 | +12.4% |
| 2028 | ~$474,733 | ~$454,572 | ~1.5229% | ~$6,923 | +26.4% |
| 2029 | ~$533,661 | ~$500,029 | ~1.4224% | ~$7,112 | +42.1% |
| 2030 | ~$599,904 | ~$550,032 | ~1.3218% | ~$7,270 | +59.7% |
| 2031 | ~$674,369 | ~$605,035 | ~1.2213% | ~$7,389 | +79.5% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |