14113 SANDROCK BND TX 78660
| Owner | LLANOS HAYDEE BEATRIZ & |
|---|---|
| Parcel ID | 0260381502 |
| Short ID | 932582 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,450 SF |
| Land SF | 6,747 SF |
| Acres | 0.155 |
| Year Built | 2020 |
| Legal | LOT 42 BLK N ENTRADA PHS 4 |
| Neighborhood | A5850 |
| Land | $99,158 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $99,158 |
| Improvement | $217,239 |
|---|---|
| Total Improvement | $217,239 |
| Market | $316,397 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $316,397 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $316,397 |
| Exemptions on file | HS,OV65 |
|---|---|
| Taxable Value | $316,397 |
Appreciation: Market value has risen +247.8% from $90,974 (2021) to $316,397 (2025), a CAGR of 36.6% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 4 taxing entities is 1.6935% in 2025 (+0.0403% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $5,358. Pflugerville ISD is the largest single contributor, at 53.7% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 31% of market value ($99,158 land vs $217,239 improvements), about $15/SF of land. Most value sits in the improvements, so building condition, age (~6 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +29.8% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,236,446 by 2031, with an estimated annual tax burden around $7,435. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,450 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,450 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 40 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 411 | SOLAR DEVICES RESIDENTIAL | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $911.43 | $911.43 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $413.05 | $413.05 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $293.51 | $293.51 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $80.16 | $80.16 | Paid |
| Combined Rate | 1.9472% | 1.7615% | 1.5918% | 1.6532% | 1.6935% | +0.0403% | $1,698.15 | $1,698.15 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $911.43 | 53.7% |
| TCO Travis County | 0.3758% | $413.05 | 24.3% |
| E02 Travis County ESD # 02 | 0.0928% | $293.51 | 17.3% |
| THD Travis Central Health | 0.1180% | $80.16 | 4.7% |
| Total | 1.6935% | $1,698.15 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $335,387 | $316,397 | +6.0% |
| Assessed Value | $335,387 | $316,397 | +6.0% |
| Land Value | $105,825 | $99,158 | +6.7% |
| Improvement Value | $229,562 | $217,239 | +5.7% |
| Taxable Value | $335,387 | $316,397 | +6.0% |
| Exemptions | HS,OV65 | HS,OV65 | |
| Total Tax 2026 = estimate |
~$5,680
Estimated
|
~$1,698
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $335,387 | $105,825 | $229,562 | — | $335,387 | $335,387 | Not yet — post-cert | Preliminary |
| 2025 | $316,397 | $99,158 | $217,239 | — | $316,397 | $316,397 | ~$1,698 | Partial |
| 2024 | $356,245 | $100,000 | $256,245 | — | $356,245 | $148,596 | $2,895 | Verified |
| 2023 | $391,434 | $100,000 | $291,434 | — | $391,434 | $209,147 | $4,171 | Verified |
| 2022 | $397,899 | $100,000 | $297,899 | — | $397,899 | $397,899 | $5,555 | Verified |
| 2021 | $90,974 | $30,000 | $60,974 | — | $90,974 | $90,974 | $1,242 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +6.0% | +6.0% | ~100% | Not available | Partial |
| 2025 | -11.2% | -11.2% | ~100% | Not available | Partial |
| 2024 | -9.0% | -9.0% | ~100% | No billing data | Verified |
| 2023 | -1.6% | -1.6% | ~100% | No billing data | Verified |
| 2022 | +337.4% ! | +337.4% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +247.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +6.0% | +64.3% | +29.8% | +337.4% | 2022 | -11.2% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 0.5400% | 0.5400% | — | 0.5400% | 2025 | 0.5400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$1,698 | $3,112 | ~$6,718 | $5,555 | 2022 | $1,242 | 2021 |
Market value changed by 337% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$435,384 | ~$368,926 | ~1.6301% | ~$6,014 | +29.8% |
| 2028 | ~$565,194 | ~$405,818 | ~1.5667% | ~$6,358 | +68.5% |
| 2029 | ~$733,709 | ~$446,400 | ~1.5033% | ~$6,711 | +118.8% |
| 2030 | ~$952,466 | ~$491,040 | ~1.4399% | ~$7,070 | +184.0% |
| 2031 | ~$1,236,446 | ~$540,144 | ~1.3765% | ~$7,435 | +268.7% |
| 2027 | ~$428,676 | ~$368,926 | ~1.6935% | ~$6,248 | +27.8% |
| 2028 | ~$547,913 | ~$405,818 | ~1.6935% | ~$6,873 | +63.4% |
| 2029 | ~$700,317 | ~$446,400 | ~1.6935% | ~$7,560 | +108.8% |
| 2030 | ~$895,112 | ~$491,040 | ~1.6935% | ~$8,316 | +166.9% |
| 2031 | ~$1,144,089 | ~$540,144 | ~1.6935% | ~$9,148 | +241.1% |
| 2027 | ~$442,091 | ~$368,926 | ~1.5984% | ~$5,897 | +31.8% |
| 2028 | ~$582,744 | ~$405,818 | ~1.5033% | ~$6,101 | +73.8% |
| 2029 | ~$768,145 | ~$446,400 | ~1.4082% | ~$6,286 | +129.0% |
| 2030 | ~$1,012,533 | ~$491,040 | ~1.3131% | ~$6,448 | +201.9% |
| 2031 | ~$1,334,673 | ~$540,144 | ~1.2179% | ~$6,579 | +298.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |