14117 SANDROCK BND TX 78660
| Owner | VIVAR AUDREY |
|---|---|
| Parcel ID | 0260381503 |
| Short ID | 932583 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,276 SF |
| Land SF | 5,828 SF |
| Acres | 0.134 |
| Year Built | 2020 |
| Legal | LOT 41 BLK N ENTRADA PHS 4 |
| Neighborhood | A5850 |
| Land | $96,094 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $96,094 |
| Improvement | $197,569 |
|---|---|
| Total Improvement | $197,569 |
| Market | $293,663 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $293,663 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $293,663 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $293,663 |
Appreciation: Market value has risen +217.7% from $92,437 (2021) to $293,663 (2025), a CAGR of 33.5% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 1.7240% in 2025 (+0.0338% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $5,063. Pflugerville ISD is the largest single contributor, at 52.8% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 33% of market value ($96,094 land vs $197,569 improvements), about $16/SF of land. Most value sits in the improvements, so building condition, age (~6 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +27.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,052,356 by 2031, with an estimated annual tax burden around $6,976. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,276 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,276 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 40 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 411 | SOLAR DEVICES RESIDENTIAL | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $1,700.90 | $1,700.90 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $882.97 | $882.97 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $277.27 | $277.27 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $272.42 | $272.42 | Paid |
| E17 Travis County ESD #17 | 0.0450% | 0.0245% | 0.0230% | 0.0370% | 0.0305% | -0.0065% | $89.57 | $89.57 | Paid |
| Combined Rate | 1.9922% | 1.7860% | 1.6148% | 1.6902% | 1.7240% | +0.0338% | $3,223.13 | $3,223.13 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $1,700.90 | 52.8% |
| TCO Travis County | 0.3758% | $882.97 | 27.4% |
| THD Travis Central Health | 0.1180% | $277.27 | 8.6% |
| E02 Travis County ESD # 02 | 0.0928% | $272.42 | 8.5% |
| E17 Travis County ESD #17 | 0.0305% | $89.57 | 2.8% |
| Total | 1.7240% | $3,223.13 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $311,892 | $293,663 | +6.2% |
| Assessed Value | $311,892 | $293,663 | +6.2% |
| Land Value | $102,761 | $96,094 | +6.9% |
| Improvement Value | $209,131 | $197,569 | +5.9% |
| Taxable Value | $311,892 | $293,663 | +6.2% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$5,377
Estimated
|
~$3,223
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $311,892 | $102,761 | $209,131 | — | $311,892 | $311,892 | Not yet — post-cert | Preliminary |
| 2025 | $293,663 | $96,094 | $197,569 | — | $293,663 | $293,663 | ~$3,223 | Partial |
| 2024 | $312,631 | $100,000 | $212,631 | — | $312,631 | $270,105 | $3,894 | Verified |
| 2023 | $325,000 | $100,000 | $225,000 | — | $325,000 | $280,000 | $3,957 | Verified |
| 2022 | $370,445 | $100,000 | $270,445 | — | $370,445 | $370,445 | $5,885 | Verified |
| 2021 | $92,437 | $30,000 | $62,437 | — | $92,437 | $92,437 | $1,842 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +6.2% | +6.2% | ~100% | Not available | Partial |
| 2025 | -6.1% | -6.1% | ~100% | Not available | Partial |
| 2024 | -3.8% | -3.8% | ~100% | No billing data | Verified |
| 2023 | -12.3% | -12.3% | ~100% | No billing data | Verified |
| 2022 | +300.8% ! | +300.8% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +217.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +6.2% | +57.0% | +27.5% | +300.8% | 2022 | -12.3% | 2023 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.1000% | 1.1000% | — | 1.1000% | 2025 | 1.1000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$3,223 | $3,760 | ~$6,326 | $5,885 | 2022 | $1,842 | 2021 |
Market value changed by 301% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$397,774 | ~$343,081 | ~1.6570% | ~$5,685 | +27.5% |
| 2028 | ~$507,303 | ~$377,389 | ~1.5900% | ~$6,000 | +62.7% |
| 2029 | ~$646,993 | ~$415,128 | ~1.5229% | ~$6,322 | +107.4% |
| 2030 | ~$825,146 | ~$456,641 | ~1.4559% | ~$6,648 | +164.6% |
| 2031 | ~$1,052,356 | ~$502,305 | ~1.3888% | ~$6,976 | +237.4% |
| 2027 | ~$391,536 | ~$343,081 | ~1.7240% | ~$5,915 | +25.5% |
| 2028 | ~$491,517 | ~$377,389 | ~1.7240% | ~$6,506 | +57.6% |
| 2029 | ~$617,029 | ~$415,128 | ~1.7240% | ~$7,157 | +97.8% |
| 2030 | ~$774,592 | ~$456,641 | ~1.7240% | ~$7,873 | +148.4% |
| 2031 | ~$972,389 | ~$502,305 | ~1.7240% | ~$8,660 | +211.8% |
| 2027 | ~$404,011 | ~$343,081 | ~1.6235% | ~$5,570 | +29.5% |
| 2028 | ~$523,339 | ~$377,389 | ~1.5229% | ~$5,747 | +67.8% |
| 2029 | ~$677,911 | ~$415,128 | ~1.4224% | ~$5,905 | +117.4% |
| 2030 | ~$878,136 | ~$456,641 | ~1.3218% | ~$6,036 | +181.6% |
| 2031 | ~$1,137,499 | ~$502,305 | ~1.2213% | ~$6,134 | +264.7% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |