SCHWARTZ LN 78660
| Owner | HE YANYI & ZHICHAO ZHU |
|---|---|
| Parcel ID | 0260400503 |
| Short ID | 970807 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,653 SF |
| Land SF | 6,464 SF |
| Acres | 0.148 |
| Year Built | 2024 |
| Legal | ENTRADA PHS 3 BLK Q LOT 51 |
| Neighborhood | A5850 |
| Land | $98,214 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $98,214 |
| Improvement | $272,873 |
|---|---|
| Total Improvement | $272,873 |
| Market | $371,087 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $371,087 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $371,087 |
| Taxable Value | $371,087 |
|---|
Appreciation: Market value has risen +642.2% from $50,000 (2023) to $371,087 (2025), a CAGR of 172.4% over 2 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +18.1%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.7240% in 2025 (+0.0338% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $6,398. Pflugerville ISD is the largest single contributor, at 64.2% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 26% of market value ($98,214 land vs $272,873 improvements), about $15/SF of land. Most value sits in the improvements, so building condition, age (~2 yrs), and rent roll drive the underwriting.
Submarket Position: At $371,087, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +95.2% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $10,535,392 by 2031, with an estimated annual tax burden around $146,321. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,653 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,653 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 84 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $4,107.56 | $4,107.56 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,394.71 | $1,394.71 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $437.97 | $437.97 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $344.24 | $344.24 | Paid |
| E17 Travis County ESD #17 | 0.0450% | 0.0245% | 0.0230% | 0.0370% | 0.0305% | -0.0065% | $113.18 | $113.18 | Paid |
| Combined Rate | 1.9922% | 1.7860% | 1.6148% | 1.6902% | 1.7240% | +0.0338% | $6,397.66 | $6,397.66 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $4,107.56 | 64.2% |
| TCO Travis County | 0.3758% | $1,394.71 | 21.8% |
| THD Travis Central Health | 0.1180% | $437.97 | 6.8% |
| E02 Travis County ESD # 02 | 0.0928% | $344.24 | 5.4% |
| E17 Travis County ESD #17 | 0.0305% | $113.18 | 1.8% |
| Total | 1.7240% | $6,397.66 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $371,835 | $371,087 | +0.2% |
| Assessed Value | $371,835 | $371,087 | +0.2% |
| Land Value | $104,881 | $98,214 | +6.8% |
| Improvement Value | $266,954 | $272,873 | -2.2% |
| Taxable Value | $371,835 | $371,087 | +0.2% |
| Total Tax 2026 = estimate |
~$6,411
Estimated
|
~$6,398
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $371,835 | $104,881 | $266,954 | — | $371,835 | $371,835 | Not yet — post-cert | Preliminary |
| 2025 | $371,087 | $98,214 | $272,873 | — | $371,087 | $371,087 | ~$6,398 | Partial |
| 2024 | $80,000 | $100,000 | — | — | $80,000 | $80,000 | $1,352 | Verified |
| 2023 | $50,000 | $50,000 | — | — | $50,000 | $50,000 | $404 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.2% | +0.2% | ~100% | Not available | Partial |
| 2025 | +363.9% ! | +363.9% | ~100% | Not available | Partial |
| 2024 | +60.0% | +60.0% | ~100% | No billing data | Verified |
| 2023 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +642.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.2% | +141.4% | +95.2% | +363.9% | 2025 | +0.2% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2023 | 100.0% | 2023 |
| Effective Tax Rate (2025) | 1.7200% | 1.7200% | — | 1.7200% | 2025 | 1.7200% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$6,398 | $2,718 | ~$60,313 | $6,398 | 2025 | $404 | 2023 |
Market value changed by 364% in 2025, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$725,789 | ~$725,789 | ~1.6570% | ~$12,026 | +95.2% |
| 2028 | ~$1,416,676 | ~$1,416,676 | ~1.5900% | ~$22,525 | +281.0% |
| 2029 | ~$2,765,225 | ~$2,765,225 | ~1.5229% | ~$42,112 | +643.7% |
| 2030 | ~$5,397,475 | ~$5,397,475 | ~1.4559% | ~$78,581 | +1351.6% |
| 2031 | ~$10,535,392 | ~$10,535,392 | ~1.3888% | ~$146,321 | +2733.4% |
| 2027 | ~$718,352 | ~$718,352 | ~1.7240% | ~$12,385 | +93.2% |
| 2028 | ~$1,387,793 | ~$1,387,793 | ~1.7240% | ~$23,926 | +273.2% |
| 2029 | ~$2,681,093 | ~$2,681,093 | ~1.7240% | ~$46,223 | +621.0% |
| 2030 | ~$5,179,634 | ~$5,179,634 | ~1.7240% | ~$89,299 | +1293.0% |
| 2031 | ~$10,006,593 | ~$10,006,593 | ~1.7240% | ~$172,517 | +2591.1% |
| 2027 | ~$733,226 | ~$733,226 | ~1.6235% | ~$11,904 | +97.2% |
| 2028 | ~$1,445,856 | ~$1,445,856 | ~1.5229% | ~$22,019 | +288.8% |
| 2029 | ~$2,851,100 | ~$2,851,100 | ~1.4224% | ~$40,553 | +666.8% |
| 2030 | ~$5,622,116 | ~$5,622,116 | ~1.3218% | ~$74,314 | +1412.0% |
| 2031 | ~$11,086,314 | ~$11,086,314 | ~1.2213% | ~$135,393 | +2881.5% |
In 2025, this property's market value of $371,087 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 4× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $371,087 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $80,000 | $23,000 | $66,000 | $328,966 | ↑ Above median | +0.0% |
| 2023 | $50,000 | $24,692 | $71,500 | $270,000 | ↓ Below median | +0.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2023–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |