SCHWARTZ LN 78660
| Owner | ZHANG SHENGJIE & JIAOWEN YANG |
|---|---|
| Parcel ID | 0260430201 |
| Short ID | 970861 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,668 SF |
| Land SF | 6,987 SF |
| Acres | 0.160 |
| Year Built | 2024 |
| Legal | ENTRADA PHS 3 BLK Q LOT 100 |
| Neighborhood | A5850 |
| Land | $99,957 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $99,957 |
| Improvement | $275,400 |
|---|---|
| Total Improvement | $275,400 |
| Market | $375,357 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $375,357 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $375,357 |
| Taxable Value | $375,357 |
|---|
Appreciation: Market value has risen +650.7% from $50,000 (2023) to $375,357 (2025), a CAGR of 174.0% over 2 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +18.1%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.7240% in 2025 (+0.0338% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $6,471. Pflugerville ISD is the largest single contributor, at 64.2% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 27% of market value ($99,957 land vs $275,400 improvements), about $14/SF of land. Most value sits in the improvements, so building condition, age (~2 yrs), and rent roll drive the underwriting.
Submarket Position: At $375,357, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +94.7% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $10,322,475 by 2031, with an estimated annual tax burden around $143,364. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,668 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,668 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 96 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $4,154.83 | $4,154.83 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,410.76 | $1,410.76 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $443.01 | $443.01 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $348.20 | $348.20 | Paid |
| E17 Travis County ESD #17 | 0.0450% | 0.0245% | 0.0230% | 0.0370% | 0.0305% | -0.0065% | $114.48 | $114.48 | Paid |
| Combined Rate | 1.9922% | 1.7860% | 1.6148% | 1.6902% | 1.7240% | +0.0338% | $6,471.28 | $6,471.28 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $4,154.83 | 64.2% |
| TCO Travis County | 0.3758% | $1,410.76 | 21.8% |
| THD Travis Central Health | 0.1180% | $443.01 | 6.8% |
| E02 Travis County ESD # 02 | 0.0928% | $348.20 | 5.4% |
| E17 Travis County ESD #17 | 0.0305% | $114.48 | 1.8% |
| Total | 1.7240% | $6,471.28 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $368,999 | $375,357 | -1.7% |
| Assessed Value | $368,999 | $375,357 | -1.7% |
| Land Value | $106,623 | $99,957 | +6.7% |
| Improvement Value | $262,376 | $275,400 | -4.7% |
| Taxable Value | $368,999 | $375,357 | -1.7% |
| Total Tax 2026 = estimate |
~$6,362
Estimated
|
~$6,471
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $368,999 | $106,623 | $262,376 | — | $368,999 | $368,999 | Not yet — post-cert | Preliminary |
| 2025 | $375,357 | $99,957 | $275,400 | — | $375,357 | $375,357 | ~$6,471 | Partial |
| 2024 | $80,000 | $100,000 | — | −$56,000 | $24,000 | $24,000 | $406 | Verified |
| 2023 | $50,000 | $50,000 | — | — | $50,000 | $50,000 | $404 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -1.7% | -1.7% | ~100% | Not available | Partial |
| 2025 | +369.2% ! | +1464.0% | ~100% | Not available | Partial |
| 2024 | +60.0% | -52.0% | 30.0% | No billing data | Verified |
| 2023 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +650.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -1.7% | +142.5% | +94.7% | +369.2% | 2025 | -1.7% | 2026 |
| Assessment Ratio | 100.0% | 82.5% | — | 100.0% | 2023 | 30.0% | 2024 |
| Effective Tax Rate (2025) | 1.7200% | 1.7200% | — | 1.7200% | 2025 | 1.7200% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$6,471 | $2,427 | ~$59,234 | $6,471 | 2025 | $404 | 2023 |
Market value changed by 369% in 2025, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$718,418 | ~$718,418 | ~1.6570% | ~$11,904 | +94.7% |
| 2028 | ~$1,398,713 | ~$1,398,713 | ~1.5900% | ~$22,239 | +279.1% |
| 2029 | ~$2,723,205 | ~$2,723,205 | ~1.5229% | ~$41,472 | +638.0% |
| 2030 | ~$5,301,907 | ~$5,301,907 | ~1.4559% | ~$77,190 | +1336.8% |
| 2031 | ~$10,322,475 | ~$10,322,475 | ~1.3888% | ~$143,364 | +2697.4% |
| 2027 | ~$711,038 | ~$711,038 | ~1.7240% | ~$12,259 | +92.7% |
| 2028 | ~$1,370,124 | ~$1,370,124 | ~1.7240% | ~$23,621 | +271.3% |
| 2029 | ~$2,640,142 | ~$2,640,142 | ~1.7240% | ~$45,517 | +615.5% |
| 2030 | ~$5,087,385 | ~$5,087,385 | ~1.7240% | ~$87,708 | +1278.7% |
| 2031 | ~$9,803,066 | ~$9,803,066 | ~1.7240% | ~$169,008 | +2556.7% |
| 2027 | ~$725,798 | ~$725,798 | ~1.6235% | ~$11,783 | +96.7% |
| 2028 | ~$1,427,597 | ~$1,427,597 | ~1.5229% | ~$21,741 | +286.9% |
| 2029 | ~$2,807,993 | ~$2,807,993 | ~1.4224% | ~$39,940 | +661.0% |
| 2030 | ~$5,523,143 | ~$5,523,143 | ~1.3218% | ~$73,006 | +1396.8% |
| 2031 | ~$10,863,671 | ~$10,863,671 | ~1.2213% | ~$132,674 | +2844.1% |
In 2025, this property's market value of $375,357 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 4× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $375,357 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $80,000 | $23,000 | $66,000 | $328,966 | ↑ Above median | +0.0% |
| 2023 | $50,000 | $24,692 | $71,500 | $270,000 | ↓ Below median | +0.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2023–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |