2800 HEATHERWILDE BLVD TX 78660
| Owner | ASPOREA BUSINESS INC |
|---|---|
| Parcel ID | 0264281006 |
| Short ID | 784895 |
| Type | Real |
| Use Code | 48 Convenience Store |
| Valuation | Income |
| Improvement SF | 7,500 SF |
| Land SF | 59,764 SF |
| Acres | 1.372 |
| Year Built | 2019 |
| Legal | LOT 1 BLK A VILLAGE AT NORTHTOWN SEC 1 |
| Neighborhood | 48PFL/FNE |
| Land | $776,936 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $776,936 |
| Improvement | $1,448,064 |
|---|---|
| Total Improvement | $1,448,064 |
| Market | $2,225,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $2,225,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $2,225,000 |
| Taxable Value | $2,225,000 |
|---|
Appreciation: Market value has risen +27.3% from $1,748,514 (2021) to $2,225,000 (2025), a CAGR of 6.2% over 4 years. This represents moderate, steady growth. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 2.2440% in 2025 (+0.0313% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $49,930. Pflugerville ISD is the largest single contributor, at 49.3% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 35% of market value ($776,936 land vs $1,448,064 improvements), about $13/SF of land. Most value sits in the improvements, so building condition, age (~7 yrs), and rent roll drive the underwriting.
Submarket Position: At $2,225,000, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +6.6% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,301,702 by 2031, with an estimated annual tax burden around $59,104. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
4 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 35,476 SF | ✗ |
| 1ST | 1st Floor | 7,500 SF | ✓ |
| 501 | CANOPY | 4,000 SF | ✗ |
| 611 | TERRACE | 1,170 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $24,628.53 | $24,628.53 | Paid |
| U84 Northtown MUD | 0.6150% | 0.5725% | 0.5525% | 0.5225% | 0.5200% | -0.0025% | $11,570.00 | $11,570.00 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $8,362.55 | $8,362.55 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $2,626.01 | $2,626.01 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $2,064.02 | $2,064.02 | Paid |
| E17 Travis County ESD #17 | 0.0450% | 0.0245% | 0.0230% | 0.0370% | 0.0305% | -0.0065% | $678.63 | $678.63 | Paid |
| Combined Rate | 2.6072% | 2.3585% | 2.1673% | 2.2127% | 2.2440% | +0.0313% | $49,929.74 | $49,929.74 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $24,628.53 | 49.3% |
| U84 Northtown MUD | 0.5200% | $11,570.00 | 23.2% |
| TCO Travis County | 0.3758% | $8,362.55 | 16.7% |
| THD Travis Central Health | 0.1180% | $2,626.01 | 5.3% |
| E02 Travis County ESD # 02 | 0.0928% | $2,064.02 | 4.1% |
| E17 Travis County ESD #17 | 0.0305% | $678.63 | 1.4% |
| Total | 2.2440% | $49,929.74 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $2,402,722 | $2,225,000 | +8.0% |
| Assessed Value | $2,402,722 | $2,225,000 | +8.0% |
| Land Value | $776,936 | $776,936 | +0.0% |
| Improvement Value | $1,625,786 | $1,448,064 | +12.3% |
| Taxable Value | $2,402,722 | $2,225,000 | +8.0% |
| Total Tax 2026 = estimate |
~$53,918
Estimated
|
~$49,930
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $2,402,722 | $776,936 | $1,625,786 | — | $2,402,722 | $2,402,722 | Not yet — post-cert | Preliminary |
| 2025 | $2,225,000 | $776,936 | $1,448,064 | — | $2,225,000 | $2,225,000 | ~$49,930 | Partial |
| 2024 | $2,222,222 | $776,936 | $1,445,286 | — | $2,222,222 | $2,222,222 | $49,171 | Verified |
| 2023 | $2,212,095 | $597,643 | $1,614,452 | — | $2,212,095 | $2,212,095 | $44,539 | Verified |
| 2022 | $1,736,888 | $597,643 | $1,139,245 | — | $1,736,888 | $1,736,888 | $40,965 | Verified |
| 2021 | $1,748,514 | $597,643 | $1,150,871 | — | $1,748,514 | $1,748,514 | $45,587 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +8.0% | +8.0% | ~100% | Not available | Partial |
| 2025 | +0.1% | +0.1% | ~100% | Not available | Partial |
| 2024 | +0.5% | +0.5% | ~100% | No billing data | Verified |
| 2023 | +27.4% | +27.4% | ~100% | No billing data | Verified |
| 2022 | -0.7% | -0.7% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +27.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +8.0% | +7.1% | +6.6% | +27.4% | 2023 | -0.7% | 2022 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.2400% | 2.2400% | — | 2.2400% | 2025 | 2.2400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$49,930 | $46,038 | ~$57,223 | $49,930 | 2025 | $40,965 | 2022 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$2,560,415 | ~$2,560,415 | ~2.1532% | ~$55,132 | +6.6% |
| 2028 | ~$2,728,458 | ~$2,728,458 | ~2.0625% | ~$56,273 | +13.6% |
| 2029 | ~$2,907,530 | ~$2,907,530 | ~1.9717% | ~$57,327 | +21.0% |
| 2030 | ~$3,098,354 | ~$3,098,354 | ~1.8809% | ~$58,277 | +29.0% |
| 2031 | ~$3,301,702 | ~$3,301,702 | ~1.7901% | ~$59,104 | +37.4% |
| 2027 | ~$2,512,361 | ~$2,512,361 | ~2.2440% | ~$56,378 | +4.6% |
| 2028 | ~$2,627,003 | ~$2,627,003 | ~2.2440% | ~$58,951 | +9.3% |
| 2029 | ~$2,746,876 | ~$2,746,876 | ~2.2440% | ~$61,641 | +14.3% |
| 2030 | ~$2,872,218 | ~$2,872,218 | ~2.2440% | ~$64,454 | +19.5% |
| 2031 | ~$3,003,281 | ~$3,003,281 | ~2.2440% | ~$67,395 | +25.0% |
| 2027 | ~$2,608,470 | ~$2,608,470 | ~2.1079% | ~$54,983 | +8.6% |
| 2028 | ~$2,831,836 | ~$2,831,836 | ~1.9717% | ~$55,835 | +17.9% |
| 2029 | ~$3,074,329 | ~$3,074,329 | ~1.8355% | ~$56,429 | +28.0% |
| 2030 | ~$3,337,587 | ~$3,337,587 | ~1.6993% | ~$56,716 | +38.9% |
| 2031 | ~$3,623,388 | ~$3,623,388 | ~1.5631% | ~$56,638 | +50.8% |
In 2025, this property's market value of $2,225,000 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +61% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $2,225,000 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $2,222,222 | $647,500 | $1,401,787 | $3,362,090 | ↑ Above median | +0.0% |
| 2023 | $2,212,095 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $1,736,888 | $535,964 | $1,190,250 | $2,842,216 | ↑ Above median | +3.3% |
| 2021 | $1,748,514 | $538,645 | $1,173,514 | $2,782,974 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |