16100 IMPACT WAY TX 78660
| Owner | SRH HOSPITALITY PFLUGERVILLE REALTY LLC |
|---|---|
| Parcel ID | 0264490119 |
| Short ID | 858453 |
| Type | Real |
| Use Code | 35 Hotel — Limited Service |
| Valuation | Income |
| Improvement SF | 93,672 SF |
| Land SF | 218,889 SF |
| Acres | 5.025 |
| Year Built | 2016 |
| Legal | LOT 2D RENEWABLE ENERGY PARK REPLAT LT 2D & 1B |
| Neighborhood | 35NE2 |
| Land | $875,556 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $875,556 |
| Improvement | $15,663,710 |
|---|---|
| Total Improvement | $15,663,710 |
| Market | $16,539,266 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $16,539,266 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $16,539,266 |
| Taxable Value | $16,539,266 |
|---|
Appreciation: Market value has risen +45.5% from $11,370,000 (2021) to $16,539,266 (2025), a CAGR of 9.8% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.2285% in 2025 (+0.0325% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $368,583. Pflugerville ISD is the largest single contributor, at 49.7% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 5% of market value ($875,556 land vs $15,663,710 improvements), about $4/SF of land. Most value sits in the improvements, so building condition, age (~10 yrs), and rent roll drive the underwriting.
Submarket Position: At $16,539,266, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +8.7% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $26,102,166 by 2031, with an estimated annual tax burden around $514,826. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 46,324 SF | ✓ |
| 2ND | 2nd Floor | 23,674 SF | ✓ |
| 3RD | 3rd Floor | 23,674 SF | ✓ |
| 4TH | 4th Floor | 23,674 SF | ✓ |
| 611 | TERRACE | 6,034 SF | ✗ |
| 501 | CANOPY | 1,034 SF | ✗ |
| 601 | POOL COMM'L | 512 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $183,073.14 | $183,073.14 | Paid |
| CPF City of Pflugerville | 0.4863% | 0.4813% | 0.5362% | 0.5428% | 0.5350% | -0.0078% | $88,485.07 | $88,485.07 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $62,162.00 | $62,162.00 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $19,520.14 | $19,520.14 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $15,342.65 | $15,342.65 | Paid |
| Combined Rate | 2.4335% | 2.2428% | 2.1280% | 2.1960% | 2.2285% | +0.0325% | $368,583.00 | $368,583.00 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $183,073.14 | 49.7% |
| CPF City of Pflugerville | 0.5350% | $88,485.07 | 24.0% |
| TCO Travis County | 0.3758% | $62,162.00 | 16.9% |
| THD Travis Central Health | 0.1180% | $19,520.14 | 5.3% |
| E02 Travis County ESD # 02 | 0.0928% | $15,342.65 | 4.2% |
| Total | 2.2285% | $368,583.00 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $17,227,351 | $16,539,266 | +4.2% |
| Assessed Value | $17,227,351 | $16,539,266 | +4.2% |
| Land Value | $875,556 | $875,556 | +0.0% |
| Improvement Value | $16,351,795 | $15,663,710 | +4.4% |
| Taxable Value | $17,227,351 | $16,539,266 | +4.2% |
| Total Tax 2026 = estimate |
~$383,917
Estimated
|
~$368,583
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $17,227,351 | $875,556 | $16,351,795 | — | $17,227,351 | $17,227,351 | Not yet — post-cert | Preliminary |
| 2025 | $16,539,266 | $875,556 | $15,663,710 | — | $16,539,266 | $16,539,266 | ~$368,583 | Partial |
| 2024 | $27,179,194 | $875,556 | $26,303,638 | — | $27,179,194 | $27,179,194 | $549,004 | Verified |
| 2023 | $18,849,234 | $875,556 | $17,973,678 | — | $18,849,234 | $18,849,234 | $361,768 | Verified |
| 2022 | $13,820,000 | $875,556 | $12,944,444 | — | $13,820,000 | $13,820,000 | $309,958 | Verified |
| 2021 | $11,370,000 | $875,556 | $10,494,444 | — | $11,370,000 | $11,370,000 | $276,687 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +4.2% | +4.2% | ~100% | Not available | Partial |
| 2025 | -39.1% | -39.1% | ~100% | Not available | Partial |
| 2024 | +44.2% | +44.2% | ~100% | No billing data | Verified |
| 2023 | +36.4% | +36.4% | ~100% | No billing data | Verified |
| 2022 | +21.5% | +21.5% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +45.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +4.2% | +13.4% | +8.7% | +44.2% | 2024 | -39.1% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.2300% | 2.2300% | — | 2.2300% | 2025 | 2.2300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$368,583 | $373,200 | ~$459,927 | $549,004 | 2024 | $276,687 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$18,720,184 | ~$18,720,184 | ~2.1773% | ~$407,594 | +8.7% |
| 2028 | ~$20,342,378 | ~$20,342,378 | ~2.1261% | ~$432,491 | +18.1% |
| 2029 | ~$22,105,143 | ~$22,105,143 | ~2.0748% | ~$458,643 | +28.3% |
| 2030 | ~$24,020,660 | ~$24,020,660 | ~2.0236% | ~$486,079 | +39.4% |
| 2031 | ~$26,102,166 | ~$26,102,166 | ~1.9724% | ~$514,826 | +51.5% |
| 2027 | ~$18,375,637 | ~$18,375,637 | ~2.2285% | ~$409,507 | +6.7% |
| 2028 | ~$19,600,461 | ~$19,600,461 | ~2.2285% | ~$436,803 | +13.8% |
| 2029 | ~$20,906,927 | ~$20,906,927 | ~2.2285% | ~$465,918 | +21.4% |
| 2030 | ~$22,300,474 | ~$22,300,474 | ~2.2285% | ~$496,973 | +29.4% |
| 2031 | ~$23,786,908 | ~$23,786,908 | ~2.2285% | ~$530,099 | +38.1% |
| 2027 | ~$19,064,731 | ~$18,950,086 | ~2.1517% | ~$407,745 | +10.7% |
| 2028 | ~$21,098,076 | ~$20,845,095 | ~2.0748% | ~$432,499 | +22.5% |
| 2029 | ~$23,348,288 | ~$22,929,604 | ~1.9980% | ~$458,126 | +35.5% |
| 2030 | ~$25,838,495 | ~$25,222,565 | ~1.9211% | ~$484,554 | +50.0% |
| 2031 | ~$28,594,295 | ~$27,744,821 | ~1.8443% | ~$511,686 | +66.0% |
In 2025, this property's market value of $16,539,266 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 12× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $16,539,266 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $27,179,194 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $18,849,234 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $13,820,000 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $11,370,000 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |