S HEATHERWILDE BLVD TX 78660
| Owner | VILLAGE @ NORTHTOWN LTD |
|---|---|
| Parcel ID | 0266280603 |
| Short ID | 897806 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 326,264 SF |
| Acres | 7.490 |
| Year Built | — |
| Legal | LOT 7 BLK B VILLAGE AT NORTHTOWN SEC 3 (1-D-1W) (1-D-1W) |
| Neighborhood | 1NE2 |
| Land | $1,109,299 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,109,299 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $1,109,299 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,109,299 |
| Value Limitation Adjustment (−) (homestead cap) | −$960,508 |
| Net Appraised (assessed) | $148,791 |
| Taxable Value | $148,791 |
|---|
Appreciation: Market value has fallen -50.0% from $2,218,598 (2021) to $1,109,299 (2025), a CAGR of -15.9% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has lagged the broader agricultural market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 2.2440% in 2025 (+0.0313% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $3,339. Pflugerville ISD is the largest single contributor, at 49.3% of the total 2025 levy.
Assessment Gap: Assessed value ($148,791) is $960,508 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($1,109,299 land vs $0 improvements), about $3/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $1,109,299, this parcel sits in the upper-middle (50th–75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +0.0% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,109,299 by 2031, with an estimated annual tax burden around $19,858. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $1,646.97 | $1,646.97 | Paid |
| U84 Northtown MUD | 0.6150% | 0.5725% | 0.5525% | 0.5225% | 0.5200% | -0.0025% | $773.71 | $773.71 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $559.22 | $559.22 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $175.61 | $175.61 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $138.03 | $138.03 | Paid |
| E17 Travis County ESD #17 | 0.0450% | 0.0245% | 0.0230% | 0.0370% | 0.0305% | -0.0065% | $45.38 | $45.38 | Paid |
| Combined Rate | 2.6072% | 2.3585% | 2.1673% | 2.2127% | 2.2440% | +0.0313% | $3,338.92 | $3,338.92 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $1,646.97 | 49.3% |
| U84 Northtown MUD | 0.5200% | $773.71 | 23.2% |
| TCO Travis County | 0.3758% | $559.22 | 16.7% |
| THD Travis Central Health | 0.1180% | $175.61 | 5.3% |
| E02 Travis County ESD # 02 | 0.0928% | $138.03 | 4.1% |
| E17 Travis County ESD #17 | 0.0305% | $45.38 | 1.4% |
| Total | 2.2440% | $3,338.92 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,109,299 | $1,109,299 | +0.0% |
| Assessed Value | $148,796 | $148,791 | +0.0% |
| Land Value | $1,109,299 | $1,109,299 | +0.0% |
| Improvement Value | — | — | — |
| Taxable Value | $148,796 | $148,791 | +0.0% |
| HS Cap Loss | -$960,503 | — | |
| Total Tax 2026 = estimate |
~$3,339
Estimated
|
~$3,339
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,109,299 | $1,109,299 | — | −$960,503 | $148,796 | $148,796 | Not yet — post-cert | Preliminary |
| 2025 | $1,109,299 | $1,109,299 | — | −$960,508 | $148,791 | $148,791 | ~$3,339 | Partial |
| 2024 | $1,109,299 | $2,218,598 | — | −$960,517 | $148,782 | $148,782 | $8,311 | Verified |
| 2023 | $1,109,299 | $2,218,598 | — | −$960,513 | $148,786 | $148,786 | $8,532 | Verified |
| 2022 | $1,109,299 | $2,218,598 | — | −$960,488 | $148,811 | $148,811 | $9,280 | Verified |
| 2021 | $2,218,598 | $1,257,403 | — | −$960,489 | $1,258,109 | $148,810 | $10,286 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | +0.0% | 13.4% | Not available | Partial |
| 2025 | +0.0% | +0.0% | 13.4% | Not available | Partial |
| 2024 | +0.0% | -0.0% | 13.4% | No billing data | Verified |
| 2023 | +0.0% | -0.0% | 13.4% | No billing data | Verified |
| 2022 | -50.0% | -88.2% | 13.4% | No billing data | Verified |
| 2021 | base year | — | 56.7% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): -50.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | -10.0% | +0.0% | +0.0% | 2023 | -50.0% | 2022 |
| Assessment Ratio | 13.4% | 20.6% | — | 56.7% | 2021 | 13.4% | 2022 |
| Effective Tax Rate (2025) | 0.3000% | 0.3000% | — | 0.3000% | 2025 | 0.3000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$3,339 | $7,950 | ~$21,872 | $10,286 | 2021 | $3,339 | 2025 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,109,299 | ~$1,109,299 | ~2.1532% | ~$23,886 | +0.0% |
| 2028 | ~$1,109,299 | ~$1,109,299 | ~2.0625% | ~$22,879 | +0.0% |
| 2029 | ~$1,109,299 | ~$1,109,299 | ~1.9717% | ~$21,872 | +0.0% |
| 2030 | ~$1,109,299 | ~$1,109,299 | ~1.8809% | ~$20,865 | +0.0% |
| 2031 | ~$1,109,299 | ~$1,109,299 | ~1.7901% | ~$19,858 | +0.0% |
| 2027 | ~$1,087,113 | ~$1,087,113 | ~2.2440% | ~$24,395 | -2.0% |
| 2028 | ~$1,065,371 | ~$1,065,371 | ~2.2440% | ~$23,907 | -4.0% |
| 2029 | ~$1,044,063 | ~$1,044,063 | ~2.2440% | ~$23,429 | -5.9% |
| 2030 | ~$1,023,182 | ~$1,023,182 | ~2.2440% | ~$22,961 | -7.8% |
| 2031 | ~$1,002,718 | ~$1,002,718 | ~2.2440% | ~$22,501 | -9.6% |
| 2027 | ~$1,131,485 | ~$1,131,485 | ~2.1079% | ~$23,850 | +2.0% |
| 2028 | ~$1,154,115 | ~$1,154,115 | ~1.9717% | ~$22,755 | +4.0% |
| 2029 | ~$1,177,197 | ~$1,177,197 | ~1.8355% | ~$21,607 | +6.1% |
| 2030 | ~$1,200,741 | ~$1,200,741 | ~1.6993% | ~$20,404 | +8.2% |
| 2031 | ~$1,224,756 | ~$1,224,756 | ~1.5631% | ~$19,145 | +10.4% |
In 2025, this property's market value of $1,109,299 places it in the 50th–75th percentile for Agricultural properties in Travis County (7602 comparable) — +98% above the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,109,299 | $179,824 | $561,432 | $1,355,511 | ↑ Above median | +0.0% |
| 2024 | $1,109,299 | $193,498 | $574,650 | $1,361,070 | ↑ Above median | +23.7% |
| 2023 | $1,109,299 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| 2022 | $1,109,299 | $166,375 | $416,994 | $932,726 | ↑ Top 25% | +46.1% |
| 2021 | $2,218,598 | $105,498 | $286,444 | $607,111 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |