N F M RD 973 TX 78653
| Owner | WOSTER ERIC S & JENNIFER A |
|---|---|
| Parcel ID | 0267700245 |
| Short ID | 825059 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 1,301,878 SF |
| Acres | 29.887 |
| Year Built | — |
| Legal | ABS 463 SUR 24 KEMPE J P ACR 29.887 (1-D-1) |
| Neighborhood | _RGN317 |
| Land | $1,133,313 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,133,313 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $1,133,313 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,133,313 |
| Value Limitation Adjustment (−) (homestead cap) | −$1,130,148 |
| Net Appraised (assessed) | $3,165 |
| Taxable Value | $3,165 |
|---|
Appreciation: Market value has risen +179.1% from $406,049 (2021) to $1,133,313 (2025), a CAGR of 29.3% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 1.6935% in 2025 (+0.0403% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $54. Pflugerville ISD is the largest single contributor, at 65.3% of the total 2025 levy.
Assessment Gap: Assessed value ($3,165) is $1,130,148 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($1,133,313 land vs $0 improvements), about $1/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $1,133,313, this parcel sits in the upper-middle (50th–75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +2.3% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,005,517 by 2031, with an estimated annual tax burden around $13,841. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $35.03 | $35.03 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $11.90 | $11.90 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $3.74 | $3.74 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $2.94 | $2.94 | Paid |
| Combined Rate | 1.9472% | 1.7615% | 1.5918% | 1.6532% | 1.6935% | +0.0403% | $53.61 | $53.61 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $35.03 | 65.3% |
| TCO Travis County | 0.3758% | $11.90 | 22.2% |
| THD Travis Central Health | 0.1180% | $3.74 | 7.0% |
| E02 Travis County ESD # 02 | 0.0928% | $2.94 | 5.5% |
| Total | 1.6935% | $53.61 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $896,610 | $1,133,313 | -20.9% |
| Assessed Value | $3,186 | $3,165 | +0.7% |
| Land Value | $896,610 | $1,133,313 | -20.9% |
| Improvement Value | — | — | — |
| Taxable Value | $3,186 | $3,165 | +0.7% |
| HS Cap Loss | -$893,424 | — | |
| Total Tax 2026 = estimate |
~$54
Estimated
|
~$54
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $896,610 | $896,610 | — | −$893,424 | $3,186 | $3,186 | Not yet — post-cert | Preliminary |
| 2025 | $1,133,313 | $1,133,313 | — | −$1,130,148 | $3,165 | $3,165 | ~$54 | Partial |
| 2024 | $1,169,290 | $1,169,290 | — | −$1,166,167 | $3,123 | $3,123 | $52 | Verified |
| 2023 | $1,311,021 | $1,311,021 | — | −$1,307,880 | $3,141 | $3,141 | $50 | Verified |
| 2022 | $818,041 | $818,041 | — | −$814,786 | $3,255 | $3,255 | $57 | Verified |
| 2021 | $406,049 | — | — | −$402,796 | $3,253 | $3,253 | $63 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -20.9% | +0.7% | 0.4% | Not available | Partial |
| 2025 | -3.1% | +1.3% | 0.3% | Not available | Partial |
| 2024 | -10.8% | -0.6% | 0.3% | No billing data | Verified |
| 2023 | +60.3% | -3.5% | 0.2% | No billing data | Verified |
| 2022 | +101.5% ! | +0.1% | 0.4% | No billing data | Verified |
| 2021 | base year | — | 0.8% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +179.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -20.9% | +25.4% | +2.3% | +101.5% | 2022 | -20.9% | 2026 |
| Assessment Ratio | 0.4% | 0.4% | — | 0.8% | 2021 | 0.2% | 2023 |
| Effective Tax Rate (2025) | 0.0000% | 0.0000% | — | 0.0000% | 2025 | 0.0000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$54 | $55 | ~$14,418 | $63 | 2021 | $50 | 2023 |
Market value changed by 101% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$917,404 | ~$917,404 | ~1.6301% | ~$14,955 | +2.3% |
| 2028 | ~$938,681 | ~$938,681 | ~1.5667% | ~$14,706 | +4.7% |
| 2029 | ~$960,450 | ~$960,450 | ~1.5033% | ~$14,438 | +7.1% |
| 2030 | ~$982,725 | ~$982,725 | ~1.4399% | ~$14,150 | +9.6% |
| 2031 | ~$1,005,517 | ~$1,005,517 | ~1.3765% | ~$13,841 | +12.1% |
| 2027 | ~$899,472 | ~$899,472 | ~1.6935% | ~$15,233 | +0.3% |
| 2028 | ~$902,343 | ~$902,343 | ~1.6935% | ~$15,281 | +0.6% |
| 2029 | ~$905,223 | ~$905,223 | ~1.6935% | ~$15,330 | +1.0% |
| 2030 | ~$908,113 | ~$908,113 | ~1.6935% | ~$15,379 | +1.3% |
| 2031 | ~$911,011 | ~$911,011 | ~1.6935% | ~$15,428 | +1.6% |
| 2027 | ~$935,336 | ~$935,336 | ~1.5984% | ~$14,951 | +4.3% |
| 2028 | ~$975,735 | ~$975,735 | ~1.5033% | ~$14,668 | +8.8% |
| 2029 | ~$1,017,879 | ~$1,017,879 | ~1.4082% | ~$14,334 | +13.5% |
| 2030 | ~$1,061,844 | ~$1,061,844 | ~1.3131% | ~$13,943 | +18.4% |
| 2031 | ~$1,107,707 | ~$1,107,707 | ~1.2179% | ~$13,491 | +23.5% |
In 2025, this property's market value of $1,133,313 places it in the 50th–75th percentile for Agricultural properties in Travis County (7602 comparable) — +102% above the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,133,313 | $179,824 | $561,432 | $1,355,511 | ↑ Above median | +0.0% |
| 2024 | $1,169,290 | $193,498 | $574,650 | $1,361,070 | ↑ Above median | +23.7% |
| 2023 | $1,311,021 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| 2022 | $818,041 | $166,375 | $416,994 | $932,726 | ↑ Above median | +46.1% |
| 2021 | $406,049 | $105,498 | $286,444 | $607,111 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |