N F M RD 973 TX 78653
| Owner | 17600 FM 973 LLC |
|---|---|
| Parcel ID | 0267700246 |
| Short ID | 825060 |
| Type | Real |
| Use Code | 00 (unlisted) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 2,954,109 SF |
| Acres | 67.817 |
| Year Built | — |
| Legal | ABS 463 SUR 24 KEMPE J P ACR 67.42 (1-D-1) |
| Neighborhood | _RGN317 |
| Land | $2,501,941 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $2,501,941 |
| Improvement | $2,115 |
|---|---|
| Total Improvement | $2,115 |
| Market | $2,504,056 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $2,504,056 |
| Value Limitation Adjustment (−) (homestead cap) | −$2,489,594 |
| Net Appraised (assessed) | $14,462 |
| Taxable Value | $14,462 |
|---|
Appreciation: Market value has risen +276.2% from $665,571 (2021) to $2,504,056 (2025), a CAGR of 39.3% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 1.6935% in 2025 (+0.0403% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $245. Pflugerville ISD is the largest single contributor, at 65.4% of the total 2025 levy.
Assessment Gap: Assessed value ($14,462) is $2,489,594 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($2,501,941 land vs $2,115 improvements), about $1/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $2,504,056, this parcel sits in the top quartile (≥75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +9.8% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,251,119 by 2031, with an estimated annual tax burden around $44,751. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $160.08 | $160.08 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $54.35 | $54.35 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $17.07 | $17.07 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $13.42 | $13.42 | Paid |
| Combined Rate | 1.9472% | 1.7615% | 1.5918% | 1.6532% | 1.6935% | +0.0403% | $244.92 | $244.92 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $160.08 | 65.4% |
| TCO Travis County | 0.3758% | $54.35 | 22.2% |
| THD Travis Central Health | 0.1180% | $17.07 | 7.0% |
| E02 Travis County ESD # 02 | 0.0928% | $13.42 | 5.5% |
| Total | 1.6935% | $244.92 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $2,036,625 | $2,504,056 | -18.7% |
| Assessed Value | $15,234 | $14,462 | +5.3% |
| Land Value | $2,034,510 | $2,501,941 | -18.7% |
| Improvement Value | $2,115 | $2,115 | +0.0% |
| Taxable Value | $15,234 | $14,462 | +5.3% |
| HS Cap Loss | -$2,021,391 | — | |
| Total Tax 2026 = estimate |
~$258
Estimated
|
~$245
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $2,036,625 | $2,034,510 | $2,115 | −$2,021,391 | $15,234 | $15,234 | Not yet — post-cert | Preliminary |
| 2025 | $2,504,056 | $2,501,941 | $2,115 | −$2,489,594 | $14,462 | $14,462 | ~$245 | Partial |
| 2024 | $2,504,056 | $2,501,941 | $2,115 | −$2,491,524 | $12,532 | $12,532 | $207 | Verified |
| 2023 | $1,917,790 | $1,915,675 | $2,115 | −$1,905,614 | $12,176 | $12,176 | $194 | Verified |
| 2022 | $1,400,921 | $1,398,806 | $2,115 | −$1,376,212 | $24,709 | $24,709 | $435 | Verified |
| 2021 | $665,571 | — | $2,115 | −$640,419 | $25,152 | $25,152 | $490 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -18.7% | +5.3% | 0.8% | Not available | Partial |
| 2025 | +0.0% | +15.4% | 0.6% | Not available | Partial |
| 2024 | +30.6% | +2.9% | 0.5% | No billing data | Verified |
| 2023 | +36.9% | -50.7% | 0.6% | No billing data | Verified |
| 2022 | +110.5% ! | -1.8% | 1.8% | No billing data | Verified |
| 2021 | base year | — | 3.8% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +276.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -18.7% | +31.9% | +9.8% | +110.5% | 2022 | -18.7% | 2026 |
| Assessment Ratio | 0.7% | 1.3% | — | 3.8% | 2021 | 0.5% | 2024 |
| Effective Tax Rate (2025) | 0.0100% | 0.0100% | — | 0.0100% | 2025 | 0.0100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$245 | $314 | ~$40,569 | $490 | 2021 | $194 | 2023 |
Market value changed by 110% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$2,236,328 | ~$2,236,328 | ~1.6301% | ~$36,455 | +9.8% |
| 2028 | ~$2,455,612 | ~$2,455,612 | ~1.5667% | ~$38,472 | +20.6% |
| 2029 | ~$2,696,399 | ~$2,696,399 | ~1.5033% | ~$40,535 | +32.4% |
| 2030 | ~$2,960,796 | ~$2,960,796 | ~1.4399% | ~$42,632 | +45.4% |
| 2031 | ~$3,251,119 | ~$3,251,119 | ~1.3765% | ~$44,751 | +59.6% |
| 2027 | ~$2,195,595 | ~$2,195,595 | ~1.6935% | ~$37,183 | +7.8% |
| 2028 | ~$2,366,974 | ~$2,366,974 | ~1.6935% | ~$40,085 | +16.2% |
| 2029 | ~$2,551,729 | ~$2,551,729 | ~1.6935% | ~$43,214 | +25.3% |
| 2030 | ~$2,750,906 | ~$2,750,906 | ~1.6935% | ~$46,588 | +35.1% |
| 2031 | ~$2,965,630 | ~$2,965,630 | ~1.6935% | ~$50,224 | +45.6% |
| 2027 | ~$2,277,060 | ~$2,277,060 | ~1.5984% | ~$36,397 | +11.8% |
| 2028 | ~$2,545,880 | ~$2,545,880 | ~1.5033% | ~$38,272 | +25.0% |
| 2029 | ~$2,846,436 | ~$2,846,436 | ~1.4082% | ~$40,083 | +39.8% |
| 2030 | ~$3,182,473 | ~$3,182,473 | ~1.3131% | ~$41,788 | +56.3% |
| 2031 | ~$3,558,182 | ~$3,558,182 | ~1.2179% | ~$43,337 | +74.7% |
In 2025, this property's market value of $2,504,056 places it in the top 25% for Agricultural properties in Travis County (7602 comparable) — 4× the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $2,504,056 | $179,824 | $561,432 | $1,355,511 | ↑ Top 25% | +0.0% |
| 2024 | $2,504,056 | $193,498 | $574,650 | $1,361,070 | ↑ Top 25% | +23.7% |
| 2023 | $1,917,790 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| 2022 | $1,400,921 | $166,375 | $416,994 | $932,726 | ↑ Top 25% | +46.1% |
| 2021 | $665,571 | $105,498 | $286,444 | $607,111 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |