618 F M RD 685 TX 78660
| Owner | APSARA 618 INVESTMENT LLC |
|---|---|
| Parcel ID | 0272430217 |
| Short ID | 717894 |
| Type | Real |
| Use Code | 48 Convenience Store |
| Valuation | Income |
| Improvement SF | 2,475 SF |
| Land SF | 30,987 SF |
| Acres | 0.711 |
| Year Built | 1996 |
| Legal | LOT 2 WILLOW CREEK SEC 1 RESUB LT 13A AMD RSB LT 13 BL B |
| Neighborhood | 48PFL/FNE |
| Land | $619,740 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $619,740 |
| Improvement | $447,017 |
|---|---|
| Total Improvement | $447,017 |
| Market | $1,066,757 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,066,757 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,066,757 |
| Taxable Value | $1,066,757 |
|---|
Appreciation: Market value has risen +61.2% from $661,845 (2021) to $1,066,757 (2025), a CAGR of 12.7% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.2285% in 2025 (+0.0325% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $23,773. Pflugerville ISD is the largest single contributor, at 49.7% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 58% of market value ($619,740 land vs $447,017 improvements), about $20/SF of land. Land and improvements both carry meaningful weight; value is balanced between the structure and its site.
Submarket Position: At $1,066,757, this parcel sits in the lower-middle (25th–50th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +10.8% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,853,670 by 2031, with an estimated annual tax burden around $35,184. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 14,800 SF | ✗ |
| 1ST | 1st Floor | 2,475 SF | ✓ |
| 591 | MASONRY TRIM SF | 2,030 SF | ✗ |
| 501 | CANOPY | 1,900 SF | ✗ |
| 403 | CARWASH DRIVE-THRU | 962 SF | ✓ |
| 611 | TERRACE | 758 SF | ✗ |
| 541 | FENCE COMM LF | 44 SF | ✗ |
| 482 | LIGHT POLES | 4 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $11,807.93 | $11,807.93 | Paid |
| CPF City of Pflugerville | 0.4863% | 0.4813% | 0.5362% | 0.5428% | 0.5350% | -0.0078% | $5,707.15 | $5,707.15 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $4,009.35 | $4,009.35 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,259.02 | $1,259.02 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $989.58 | $989.58 | Paid |
| Combined Rate | 2.4335% | 2.2428% | 2.1280% | 2.1960% | 2.2285% | +0.0325% | $23,773.03 | $23,773.03 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $11,807.93 | 49.7% |
| CPF City of Pflugerville | 0.5350% | $5,707.15 | 24.0% |
| TCO Travis County | 0.3758% | $4,009.35 | 16.9% |
| THD Travis Central Health | 0.1180% | $1,259.02 | 5.3% |
| E02 Travis County ESD # 02 | 0.0928% | $989.58 | 4.2% |
| Total | 2.2285% | $23,773.03 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,107,629 | $1,066,757 | +3.8% |
| Assessed Value | $1,107,629 | $1,066,757 | +3.8% |
| Land Value | $619,740 | $619,740 | +0.0% |
| Improvement Value | $487,889 | $447,017 | +9.1% |
| Taxable Value | $1,107,629 | $1,066,757 | +3.8% |
| Total Tax 2026 = estimate |
~$24,684
Estimated
|
~$23,773
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,107,629 | $619,740 | $487,889 | — | $1,107,629 | $1,107,629 | Not yet — post-cert | Preliminary |
| 2025 | $1,066,757 | $619,740 | $447,017 | — | $1,066,757 | $1,066,757 | ~$23,773 | Partial |
| 2024 | $1,086,004 | $619,740 | $466,264 | −$141,813 | $944,191 | $944,191 | $20,735 | Verified |
| 2023 | $786,826 | $309,870 | $476,956 | — | $786,826 | $786,826 | $16,744 | Verified |
| 2022 | $661,845 | $309,870 | $351,975 | — | $661,845 | $661,845 | $14,844 | Verified |
| 2021 | $661,845 | $309,870 | $351,975 | — | $661,845 | $661,845 | $16,106 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +3.8% | +3.8% | ~100% | Not available | Partial |
| 2025 | -1.8% | +13.0% | ~100% | Not available | Partial |
| 2024 | +38.0% | +20.0% | 86.9% | No billing data | Verified |
| 2023 | +18.9% | +18.9% | ~100% | No billing data | Verified |
| 2022 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +61.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +3.8% | +11.8% | +10.8% | +38.0% | 2024 | -1.8% | 2025 |
| Assessment Ratio | 100.0% | 97.8% | — | 100.0% | 2021 | 86.9% | 2024 |
| Effective Tax Rate (2025) | 2.2300% | 2.2300% | — | 2.2300% | 2025 | 2.2300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$23,773 | $18,440 | ~$30,722 | $23,773 | 2025 | $14,844 | 2022 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,227,784 | ~$1,218,392 | ~2.1773% | ~$26,528 | +10.8% |
| 2028 | ~$1,360,973 | ~$1,340,231 | ~2.1261% | ~$28,494 | +22.9% |
| 2029 | ~$1,508,611 | ~$1,474,254 | ~2.0748% | ~$30,588 | +36.2% |
| 2030 | ~$1,672,264 | ~$1,621,680 | ~2.0236% | ~$32,816 | +51.0% |
| 2031 | ~$1,853,670 | ~$1,783,848 | ~1.9724% | ~$35,184 | +67.4% |
| 2027 | ~$1,205,631 | ~$1,205,631 | ~2.2285% | ~$26,868 | +8.8% |
| 2028 | ~$1,312,305 | ~$1,312,305 | ~2.2285% | ~$29,245 | +18.5% |
| 2029 | ~$1,428,417 | ~$1,428,417 | ~2.2285% | ~$31,833 | +29.0% |
| 2030 | ~$1,554,802 | ~$1,554,802 | ~2.2285% | ~$34,649 | +40.4% |
| 2031 | ~$1,692,370 | ~$1,692,370 | ~2.2285% | ~$37,715 | +52.8% |
| 2027 | ~$1,249,936 | ~$1,218,392 | ~2.1517% | ~$26,216 | +12.8% |
| 2028 | ~$1,410,527 | ~$1,340,231 | ~2.0748% | ~$27,807 | +27.3% |
| 2029 | ~$1,591,751 | ~$1,474,254 | ~1.9980% | ~$29,455 | +43.7% |
| 2030 | ~$1,796,258 | ~$1,621,680 | ~1.9211% | ~$31,154 | +62.2% |
| 2031 | ~$2,027,040 | ~$1,783,848 | ~1.8443% | ~$32,899 | +83.0% |
In 2025, this property's market value of $1,066,757 places it in the 25th–50th percentile for Commercial properties in Travis County (13595 comparable) — -23% below the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,066,757 | $632,506 | $1,382,921 | $3,258,143 | ↓ Below median | -0.8% |
| 2024 | $1,086,004 | $647,500 | $1,401,787 | $3,362,090 | ↓ Below median | +0.0% |
| 2023 | $786,826 | $651,680 | $1,383,015 | $3,277,245 | ↓ Below median | +9.7% |
| 2022 | $661,845 | $535,964 | $1,190,250 | $2,842,216 | ↓ Below median | +3.3% |
| 2021 | $661,845 | $538,645 | $1,173,514 | $2,782,974 | ↓ Below median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |