N F M RD 973 TX
| Owner | HO JIMMY & THU XUAN TRAN |
|---|---|
| Parcel ID | 0275800502 |
| Short ID | 278295 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 1,697,564 SF |
| Acres | 38.971 |
| Year Built | — |
| Legal | ABS 476 SUR 67 LINDSEY I ACR 38.9707 (1-D-1) |
| Neighborhood | _RGN317 |
| Land | $1,462,455 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,462,455 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $1,462,455 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,462,455 |
| Value Limitation Adjustment (−) (homestead cap) | −$958,772 |
| Net Appraised (assessed) | $503,683 |
| Taxable Value | $503,683 |
|---|
Appreciation: Market value has risen +205.4% from $478,890 (2021) to $1,462,455 (2025), a CAGR of 32.2% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 1.6935% in 2025 (+0.0403% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $8,530. Pflugerville ISD is the largest single contributor, at 65.4% of the total 2025 levy.
Assessment Gap: Assessed value ($503,683) is $958,772 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($1,462,455 land vs $0 improvements), about $1/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $1,462,455, this parcel sits in the top quartile (≥75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +3.9% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,413,865 by 2031, with an estimated annual tax burden around $19,462. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $5,575.27 | $5,575.27 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,893.07 | $1,893.07 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $594.46 | $594.46 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $467.24 | $467.24 | Paid |
| Combined Rate | 1.9472% | 1.7615% | 1.5918% | 1.6532% | 1.6935% | +0.0403% | $8,530.04 | $8,530.04 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $5,575.27 | 65.4% |
| TCO Travis County | 0.3758% | $1,893.07 | 22.2% |
| THD Travis Central Health | 0.1180% | $594.46 | 7.0% |
| E02 Travis County ESD # 02 | 0.0928% | $467.24 | 5.5% |
| Total | 1.6935% | $8,530.04 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,169,121 | $1,462,455 | -20.1% |
| Assessed Value | $9,951 | $503,683 | -98.0% |
| Land Value | $1,169,121 | $1,462,455 | -20.1% |
| Improvement Value | — | — | — |
| Taxable Value | $9,951 | $503,683 | -98.0% |
| HS Cap Loss | -$1,159,170 | — | |
| Total Tax 2026 = estimate |
~$169
Estimated
|
~$8,530
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,169,121 | $1,169,121 | — | −$1,159,170 | $9,951 | $9,951 | Not yet — post-cert | Preliminary |
| 2025 | $1,462,455 | $1,462,455 | — | −$958,772 | $503,683 | $503,683 | ~$8,530 | Partial |
| 2024 | $1,462,455 | $1,462,455 | — | −$959,479 | $502,976 | $502,976 | $8,315 | Verified |
| 2023 | $1,273,922 | $1,273,922 | — | −$833,964 | $439,958 | $439,958 | $7,003 | Verified |
| 2022 | $1,004,201 | $1,004,201 | — | −$973,211 | $30,990 | $30,990 | $546 | Verified |
| 2021 | $478,890 | $12,288 | — | −$461,319 | $17,571 | $17,571 | $342 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -20.1% | -98.0% | 0.8% | Not available | Partial |
| 2025 | +0.0% | +0.1% | 34.4% | Not available | Partial |
| 2024 | +14.8% | +14.3% | 34.4% | No billing data | Verified |
| 2023 | +26.9% | +1319.7% | 34.5% | No billing data | Verified |
| 2022 | +109.7% ! | +76.4% | 3.1% | No billing data | Verified |
| 2021 | base year | — | 3.7% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +205.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -20.1% | +26.3% | +3.9% | +109.7% | 2022 | -20.1% | 2026 |
| Assessment Ratio | 0.9% | 18.5% | — | 34.5% | 2023 | 0.9% | 2026 |
| Effective Tax Rate (2025) | 0.5800% | 0.5800% | — | 0.5800% | 2025 | 0.5800% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$8,530 | $4,947 | ~$19,664 | $8,530 | 2025 | $342 | 2021 |
Market value changed by 110% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,214,421 | ~$1,214,421 | ~1.6301% | ~$19,797 | +3.9% |
| 2028 | ~$1,261,476 | ~$1,261,476 | ~1.5667% | ~$19,764 | +7.9% |
| 2029 | ~$1,310,354 | ~$1,310,354 | ~1.5033% | ~$19,699 | +12.1% |
| 2030 | ~$1,361,126 | ~$1,361,126 | ~1.4399% | ~$19,599 | +16.4% |
| 2031 | ~$1,413,865 | ~$1,413,865 | ~1.3765% | ~$19,462 | +20.9% |
| 2027 | ~$1,191,038 | ~$1,191,038 | ~1.6935% | ~$20,171 | +1.9% |
| 2028 | ~$1,213,366 | ~$1,213,366 | ~1.6935% | ~$20,549 | +3.8% |
| 2029 | ~$1,236,113 | ~$1,236,113 | ~1.6935% | ~$20,934 | +5.7% |
| 2030 | ~$1,259,286 | ~$1,259,286 | ~1.6935% | ~$21,326 | +7.7% |
| 2031 | ~$1,282,894 | ~$1,282,894 | ~1.6935% | ~$21,726 | +9.7% |
| 2027 | ~$1,237,803 | ~$1,237,803 | ~1.5984% | ~$19,785 | +5.9% |
| 2028 | ~$1,310,520 | ~$1,310,520 | ~1.5033% | ~$19,701 | +12.1% |
| 2029 | ~$1,387,509 | ~$1,387,509 | ~1.4082% | ~$19,539 | +18.7% |
| 2030 | ~$1,469,021 | ~$1,469,021 | ~1.3131% | ~$19,289 | +25.7% |
| 2031 | ~$1,555,321 | ~$1,555,321 | ~1.2179% | ~$18,943 | +33.0% |
In 2025, this property's market value of $1,462,455 places it in the top 25% for Agricultural properties in Travis County (7602 comparable) — +160% above the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,462,455 | $179,824 | $561,432 | $1,355,511 | ↑ Top 25% | +0.0% |
| 2024 | $1,462,455 | $193,498 | $574,650 | $1,361,070 | ↑ Top 25% | +23.7% |
| 2023 | $1,273,922 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| 2022 | $1,004,201 | $166,375 | $416,994 | $932,726 | ↑ Top 25% | +46.1% |
| 2021 | $478,890 | $105,498 | $286,444 | $607,111 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |