ROYSTON LN TX 78664
| Owner | K-2 C AUSTIN LLC |
|---|---|
| Parcel ID | 0278300906 |
| Short ID | 571629 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 544,500 SF |
| Acres | 12.500 |
| Year Built | — |
| Legal | ABS 564 SUR 10 MCMILLAN E ACR 12.500 (PRORATE 7-14-04 TO 12-31-04) |
| Neighborhood | 1NE3 |
| Land | $1,180,204 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,180,204 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $1,180,204 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,180,204 |
| Value Limitation Adjustment (−) (homestead cap) | −$1,178,766 |
| Net Appraised (assessed) | $1,438 |
| Taxable Value | $1,438 |
|---|
Appreciation: Market value has fallen +0.0% from $1,180,204 (2021) to $1,180,204 (2025), a CAGR of 0.0% over 4 years. Growth has been relatively flat for this asset class. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has lagged the broader agricultural market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.2285% in 2025 (+0.0325% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $32. Pflugerville ISD is the largest single contributor, at 49.7% of the total 2025 levy.
Assessment Gap: Assessed value ($1,438) is $1,178,766 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($1,180,204 land vs $0 improvements), about $2/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $1,180,204, this parcel sits in the upper-middle (50th–75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +0.0% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,180,204 by 2031, with an estimated annual tax burden around $23,278. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $15.92 | $15.92 | Paid |
| CPF City of Pflugerville | 0.4863% | 0.4813% | 0.5362% | 0.5428% | 0.5350% | -0.0078% | $7.69 | $7.69 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $5.40 | $5.40 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1.70 | $1.70 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $1.33 | $1.33 | Paid |
| Combined Rate | 2.4335% | 2.2428% | 2.1280% | 2.1960% | 2.2285% | +0.0325% | $32.04 | $32.04 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $15.92 | 49.7% |
| CPF City of Pflugerville | 0.5350% | $7.69 | 24.0% |
| TCO Travis County | 0.3758% | $5.40 | 16.9% |
| THD Travis Central Health | 0.1180% | $1.70 | 5.3% |
| E02 Travis County ESD # 02 | 0.0928% | $1.33 | 4.2% |
| Total | 2.2285% | $32.04 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,180,204 | $1,180,204 | +0.0% |
| Assessed Value | $1,634 | $1,438 | +13.6% |
| Land Value | $1,180,204 | $1,180,204 | +0.0% |
| Improvement Value | — | — | — |
| Taxable Value | $1,634 | $1,438 | +13.6% |
| HS Cap Loss | -$1,178,570 | — | |
| Total Tax 2026 = estimate |
~$36
Estimated
|
~$32
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,180,204 | $1,180,204 | — | −$1,178,570 | $1,634 | $1,634 | Not yet — post-cert | Preliminary |
| 2025 | $1,180,204 | $1,180,204 | — | −$1,178,766 | $1,438 | $1,438 | ~$32 | Partial |
| 2024 | $1,180,204 | $1,180,204 | — | −$1,178,878 | $1,326 | $1,326 | $29 | Verified |
| 2023 | $1,180,204 | $1,180,204 | — | −$1,178,443 | $1,761 | $1,761 | $37 | Verified |
| 2022 | $1,180,204 | $1,180,204 | — | −$1,178,134 | $2,070 | $2,070 | $46 | Verified |
| 2021 | $1,180,204 | — | — | −$1,177,767 | $2,437 | $2,437 | $59 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | +13.6% | 0.1% | Not available | Partial |
| 2025 | +0.0% | +8.4% | 0.1% | Not available | Partial |
| 2024 | +0.0% | -24.7% | 0.1% | No billing data | Verified |
| 2023 | +0.0% | -14.9% | 0.2% | No billing data | Verified |
| 2022 | +0.0% | -15.1% | 0.2% | No billing data | Verified |
| 2021 | base year | — | 0.2% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +0.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | +0.0% | +0.0% | +0.0% | 2022 | +0.0% | 2022 |
| Assessment Ratio | 0.1% | 0.1% | — | 0.2% | 2021 | 0.1% | 2023 |
| Effective Tax Rate (2025) | 0.0000% | 0.0000% | — | 0.0000% | 2025 | 0.0000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$32 | $41 | ~$24,487 | $59 | 2021 | $29 | 2024 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,180,204 | ~$1,180,204 | ~2.1773% | ~$25,697 | +0.0% |
| 2028 | ~$1,180,204 | ~$1,180,204 | ~2.1261% | ~$25,092 | +0.0% |
| 2029 | ~$1,180,204 | ~$1,180,204 | ~2.0748% | ~$24,487 | +0.0% |
| 2030 | ~$1,180,204 | ~$1,180,204 | ~2.0236% | ~$23,882 | +0.0% |
| 2031 | ~$1,180,204 | ~$1,180,204 | ~1.9724% | ~$23,278 | +0.0% |
| 2027 | ~$1,156,600 | ~$1,156,600 | ~2.2285% | ~$25,775 | -2.0% |
| 2028 | ~$1,133,468 | ~$1,133,468 | ~2.2285% | ~$25,260 | -4.0% |
| 2029 | ~$1,110,799 | ~$1,110,799 | ~2.2285% | ~$24,755 | -5.9% |
| 2030 | ~$1,088,583 | ~$1,088,583 | ~2.2285% | ~$24,259 | -7.8% |
| 2031 | ~$1,066,811 | ~$1,066,811 | ~2.2285% | ~$23,774 | -9.6% |
| 2027 | ~$1,203,808 | ~$1,203,808 | ~2.1517% | ~$25,902 | +2.0% |
| 2028 | ~$1,227,884 | ~$1,227,884 | ~2.0748% | ~$25,476 | +4.0% |
| 2029 | ~$1,252,442 | ~$1,252,442 | ~1.9980% | ~$25,023 | +6.1% |
| 2030 | ~$1,277,491 | ~$1,277,491 | ~1.9211% | ~$24,542 | +8.2% |
| 2031 | ~$1,303,041 | ~$1,303,041 | ~1.8443% | ~$24,031 | +10.4% |
In 2025, this property's market value of $1,180,204 places it in the 50th–75th percentile for Agricultural properties in Travis County (7602 comparable) — +110% above the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,180,204 | $179,824 | $561,432 | $1,355,511 | ↑ Above median | +0.0% |
| 2024 | $1,180,204 | $193,498 | $574,650 | $1,361,070 | ↑ Above median | +23.7% |
| 2023 | $1,180,204 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| 2022 | $1,180,204 | $166,375 | $416,994 | $932,726 | ↑ Top 25% | +46.1% |
| 2021 | $1,180,204 | $105,498 | $286,444 | $607,111 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |