HIDDEN LAKE DR 78660
| Owner | KELLY LANE RETAIL LLC |
|---|---|
| Parcel ID | 0278571405 |
| Short ID | 968679 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 50,909 SF |
| Acres | 1.169 |
| Year Built | — |
| Legal | VILLAGES OF HIDDEN LAKE COMMERICAL BLK B LOT 2 |
| Neighborhood | FE2 |
| Land | $152,727 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $152,727 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $152,727 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $152,727 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $152,727 |
| Taxable Value | $152,727 |
|---|
Appreciation: Market value has fallen +0.0% from $152,727 (2023) to $152,727 (2025), a CAGR of 0.0% over 2 years. Growth has been relatively flat for this asset class. Over the same span, the median Land/Vacant parcel countywide rose +18.1%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0975% in 2025 (+0.0313% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $3,203. Pflugerville ISD is the largest single contributor, at 52.8% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 100% of market value ($152,727 land vs $0 improvements), about $3/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $152,727, this parcel sits in the upper-middle (50th–75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +0.0% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $152,727 by 2031, with an estimated annual tax burden around $2,496. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $1,690.54 | $1,690.54 | Paid |
| U2H NE Travis County Utility District | 0.5210% | 0.4620% | 0.4385% | 0.4130% | 0.4040% | -0.0090% | $617.02 | $617.02 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $574.02 | $574.02 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $180.25 | $180.25 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $141.68 | $141.68 | Paid |
| Combined Rate | 2.4682% | 2.2235% | 2.0303% | 2.0662% | 2.0975% | +0.0313% | $3,203.51 | $3,203.51 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $1,690.54 | 52.8% |
| U2H NE Travis County Utility District | 0.4040% | $617.02 | 19.3% |
| TCO Travis County | 0.3758% | $574.02 | 17.9% |
| THD Travis Central Health | 0.1180% | $180.25 | 5.6% |
| E02 Travis County ESD # 02 | 0.0928% | $141.68 | 4.4% |
| Total | 2.0975% | $3,203.51 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $152,727 | $152,727 | +0.0% |
| Assessed Value | $152,727 | $152,727 | +0.0% |
| Land Value | $152,727 | $152,727 | +0.0% |
| Improvement Value | — | — | — |
| Taxable Value | $152,727 | $152,727 | +0.0% |
| Total Tax 2026 = estimate |
~$3,204
Estimated
|
~$3,204
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $152,727 | $152,727 | — | — | $152,727 | $152,727 | Not yet — post-cert | Preliminary |
| 2025 | $152,727 | $152,727 | — | — | $152,727 | $152,727 | ~$3,204 | Partial |
| 2024 | $152,727 | $152,727 | — | — | $152,727 | $152,727 | $3,156 | Verified |
| 2023 | $152,727 | $152,727 | — | — | $152,727 | $152,727 | $3,101 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2025 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2024 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2023 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +0.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | +0.0% | +0.0% | +0.0% | 2024 | +0.0% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2023 | 100.0% | 2023 |
| Effective Tax Rate (2025) | 2.1000% | 2.1000% | — | 2.1000% | 2025 | 2.1000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$3,204 | $3,153 | ~$2,779 | $3,204 | 2025 | $3,101 | 2023 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$152,727 | ~$152,727 | ~2.0049% | ~$3,062 | +0.0% |
| 2028 | ~$152,727 | ~$152,727 | ~1.9122% | ~$2,920 | +0.0% |
| 2029 | ~$152,727 | ~$152,727 | ~1.8195% | ~$2,779 | +0.0% |
| 2030 | ~$152,727 | ~$152,727 | ~1.7269% | ~$2,637 | +0.0% |
| 2031 | ~$152,727 | ~$152,727 | ~1.6342% | ~$2,496 | +0.0% |
| 2027 | ~$149,672 | ~$149,672 | ~2.0975% | ~$3,139 | -2.0% |
| 2028 | ~$146,679 | ~$146,679 | ~2.0975% | ~$3,077 | -4.0% |
| 2029 | ~$143,745 | ~$143,745 | ~2.0975% | ~$3,015 | -5.9% |
| 2030 | ~$140,871 | ~$140,871 | ~2.0975% | ~$2,955 | -7.8% |
| 2031 | ~$138,053 | ~$138,053 | ~2.0975% | ~$2,896 | -9.6% |
| 2027 | ~$155,782 | ~$155,782 | ~1.9585% | ~$3,051 | +2.0% |
| 2028 | ~$158,897 | ~$158,897 | ~1.8195% | ~$2,891 | +4.0% |
| 2029 | ~$162,075 | ~$162,075 | ~1.6806% | ~$2,724 | +6.1% |
| 2030 | ~$165,317 | ~$165,317 | ~1.5416% | ~$2,548 | +8.2% |
| 2031 | ~$168,623 | ~$168,623 | ~1.4026% | ~$2,365 | +10.4% |
In 2025, this property's market value of $152,727 places it in the 50th–75th percentile for Land/Vacant properties in Travis County (35611 comparable) — +81% above the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $152,727 | $24,862 | $84,423 | $362,804 | ↑ Above median | +2.1% |
| 2024 | $152,727 | $23,000 | $66,000 | $328,966 | ↑ Above median | +0.0% |
| 2023 | $152,727 | $24,692 | $71,500 | $270,000 | ↑ Above median | +0.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2023–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |