PFLUGER FARM LN TX 78660
| Owner | PFLUGER FARM RESIDENCES LLC & ETAL |
|---|---|
| Parcel ID | 0280460301 |
| Short ID | 942956 |
| Type | Real |
| Use Code | 08 Apartment 100+ Units |
| Valuation | Income |
| Improvement SF | 212,850 SF |
| Land SF | 490,442 SF |
| Acres | 11.259 |
| Year Built | 2022 |
| Legal | LOT 1 PFLUGERVILLE FARMS APARTMENTS |
| Neighborhood | 08NE2 |
| Land | $3,923,536 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $3,923,536 |
| Improvement | $48,576,464 |
|---|---|
| Total Improvement | $48,576,464 |
| Market | $52,500,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $52,500,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $52,500,000 |
| Taxable Value | $52,500,000 |
|---|
Appreciation: Market value has risen +2221.2% from $2,261,768 (2021) to $52,500,000 (2025), a CAGR of 119.5% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has outpaced the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.2285% in 2025 (+0.0325% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $1,169,980. Pflugerville ISD is the largest single contributor, at 49.7% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 7% of market value ($3,923,536 land vs $48,576,464 improvements), about $8/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Submarket Position: At $52,500,000, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +84.7% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,046,218,417 by 2031, with an estimated annual tax burden around $1,545,193. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
1 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 212,850 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $581,122.50 | $581,122.50 | Paid |
| CPF City of Pflugerville | 0.4863% | 0.4813% | 0.5362% | 0.5428% | 0.5350% | -0.0078% | $280,875.00 | $280,875.00 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $197,318.63 | $197,318.63 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $61,962.08 | $61,962.08 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $48,701.63 | $48,701.63 | Paid |
| Combined Rate | 2.4335% | 2.2428% | 2.1280% | 2.1960% | 2.2285% | +0.0325% | $1,169,979.84 | $1,169,979.84 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $581,122.50 | 49.7% |
| CPF City of Pflugerville | 0.5350% | $280,875.00 | 24.0% |
| TCO Travis County | 0.3758% | $197,318.63 | 16.9% |
| THD Travis Central Health | 0.1180% | $61,962.08 | 5.3% |
| E02 Travis County ESD # 02 | 0.0928% | $48,701.63 | 4.2% |
| Total | 2.2285% | $1,169,979.84 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $48,644,664 | $52,500,000 | -7.3% |
| Assessed Value | $48,644,664 | $52,500,000 | -7.3% |
| Land Value | $3,923,536 | $3,923,536 | +0.0% |
| Improvement Value | $44,721,128 | $48,576,464 | -7.9% |
| Taxable Value | $48,644,664 | $52,500,000 | -7.3% |
| Total Tax 2026 = estimate |
~$1,084,062
Estimated
|
~$1,169,980
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $48,644,664 | $3,923,536 | $44,721,128 | — | $48,644,664 | $48,644,664 | Not yet — post-cert | Preliminary |
| 2025 | $52,500,000 | $3,923,536 | $48,576,464 | — | $52,500,000 | $52,500,000 | ~$1,169,980 | Partial |
| 2024 | $54,330,000 | $3,923,536 | $50,406,464 | — | $54,330,000 | $54,330,000 | $1,193,094 | Verified |
| 2023 | $44,795,738 | $3,923,536 | $40,872,202 | — | $44,795,738 | $44,795,738 | $953,274 | Verified |
| 2022 | $21,057,110 | $3,923,536 | $17,133,574 | — | $21,057,110 | $21,057,110 | $472,274 | Verified |
| 2021 | $2,261,768 | $1,961,768 | $300,000 | — | $2,261,768 | $2,261,768 | $55,040 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -7.3% | -7.3% | ~100% | Not available | Partial |
| 2025 | -3.4% | -3.4% | ~100% | Not available | Partial |
| 2024 | +21.3% | +21.3% | ~100% | No billing data | Verified |
| 2023 | +112.7% ! | +112.7% | ~100% | No billing data | Verified |
| 2022 | +831.0% ! | +831.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +2221.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -7.3% | +190.9% | +84.7% | +831.0% | 2022 | -7.3% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.2300% | 2.2300% | — | 2.2300% | 2025 | 2.2300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$1,169,980 | $768,732 | ~$1,349,245 | $1,193,094 | 2024 | $55,040 | 2021 |
Market value changed by 831% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$89,857,150 | ~$53,509,130 | ~2.1773% | ~$1,165,052 | +84.7% |
| 2028 | ~$165,985,469 | ~$58,860,043 | ~2.1261% | ~$1,251,400 | +241.2% |
| 2029 | ~$306,610,836 | ~$64,746,048 | ~2.0748% | ~$1,343,366 | +530.3% |
| 2030 | ~$566,376,115 | ~$71,220,653 | ~2.0236% | ~$1,441,212 | +1064.3% |
| 2031 | ~$1,046,218,417 | ~$78,342,718 | ~1.9724% | ~$1,545,193 | +2050.7% |
| 2027 | ~$88,884,256 | ~$53,509,130 | ~2.2285% | ~$1,192,469 | +82.7% |
| 2028 | ~$162,410,641 | ~$58,860,043 | ~2.2285% | ~$1,311,715 | +233.9% |
| 2029 | ~$296,759,148 | ~$64,746,048 | ~2.2285% | ~$1,442,887 | +510.1% |
| 2030 | ~$542,242,746 | ~$71,220,653 | ~2.2285% | ~$1,587,176 | +1014.7% |
| 2031 | ~$990,794,041 | ~$78,342,718 | ~2.2285% | ~$1,745,893 | +1936.8% |
| 2027 | ~$90,830,043 | ~$53,509,130 | ~2.1517% | ~$1,151,344 | +86.7% |
| 2028 | ~$169,599,213 | ~$58,860,043 | ~2.0748% | ~$1,221,242 | +248.6% |
| 2029 | ~$316,678,182 | ~$64,746,048 | ~1.9980% | ~$1,293,606 | +551.0% |
| 2030 | ~$591,306,230 | ~$71,220,653 | ~1.9211% | ~$1,368,230 | +1115.6% |
| 2031 | ~$1,104,095,822 | ~$78,342,718 | ~1.8443% | ~$1,444,843 | +2169.7% |
In 2025, this property's market value of $52,500,000 places it in the top 25% for Multi-Family properties in Travis County (12570 comparable) — 101× the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $52,500,000 | $438,150 | $519,086 | $747,031 | ↑ Top 25% | -7.5% |
| 2024 | $54,330,000 | $467,312 | $564,206 | $847,583 | ↑ Top 25% | -6.3% |
| 2023 | $44,795,738 | $503,694 | $616,727 | $918,308 | ↑ Top 25% | +0.9% |
| 2022 | $21,057,110 | $506,269 | $614,560 | $904,074 | ↑ Top 25% | +39.0% |
| 2021 | $2,261,768 | $353,349 | $436,046 | $657,886 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |