18841 F M RD 685 TX 78660
| Owner | KEYSTONE 1916 - 5 LLC |
|---|---|
| Parcel ID | 0282480202 |
| Short ID | 934281 |
| Type | Real |
| Use Code | 43 Strip Center (>10,000 SF) |
| Valuation | Income |
| Improvement SF | 8,725 SF |
| Land SF | 52,812 SF |
| Acres | 1.212 |
| Year Built | 2020 |
| Legal | LOT 2B COSTCO WHOLESALE PFLUGERVILLE ADDN REPLAT LOT 2 BLK A |
| Neighborhood | 1FE2 |
| Land | $1,056,240 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,056,240 |
| Improvement | $2,602,785 |
|---|---|
| Total Improvement | $2,602,785 |
| Market | $3,659,025 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $3,659,025 |
| Value Limitation Adjustment (−) (homestead cap) | −$1,036,785 |
| Net Appraised (assessed) | $2,622,240 |
| Taxable Value | $2,622,240 |
|---|
Appreciation: Market value has risen +766.0% from $422,496 (2021) to $3,659,025 (2025), a CAGR of 71.5% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.2285% in 2025 (+0.0325% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $58,437. Pflugerville ISD is the largest single contributor, at 49.7% of the total 2025 levy.
Assessment Gap: Assessed value ($2,622,240) is $1,036,785 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 29% of market value ($1,056,240 land vs $2,602,785 improvements), about $20/SF of land. Most value sits in the improvements, so building condition, age (~6 yrs), and rent roll drive the underwriting.
Submarket Position: At $3,659,025, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +54.8% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $33,314,435 by 2031, with an estimated annual tax burden around $99,954. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
4 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 25,600 SF | ✗ |
| 1ST | 1st Floor | 8,725 SF | ✓ |
| 501 | CANOPY | 466 SF | ✗ |
| 482 | LIGHT POLES | 5 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $29,025.57 | $29,025.57 | Paid |
| CPF City of Pflugerville | 0.4863% | 0.4813% | 0.5362% | 0.5428% | 0.5350% | -0.0078% | $14,028.98 | $14,028.98 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $9,855.56 | $9,855.56 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $3,094.85 | $3,094.85 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $2,432.52 | $2,432.52 | Paid |
| Combined Rate | 2.4335% | 2.2428% | 2.1280% | 2.1960% | 2.2285% | +0.0325% | $58,437.48 | $58,437.48 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $29,025.57 | 49.7% |
| CPF City of Pflugerville | 0.5350% | $14,028.98 | 24.0% |
| TCO Travis County | 0.3758% | $9,855.56 | 16.9% |
| THD Travis Central Health | 0.1180% | $3,094.85 | 5.3% |
| E02 Travis County ESD # 02 | 0.0928% | $2,432.52 | 4.2% |
| Total | 2.2285% | $58,437.48 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $3,751,695 | $3,659,025 | +2.5% |
| Assessed Value | $3,146,688 | $2,622,240 | +20.0% |
| Land Value | $1,056,240 | $1,056,240 | +0.0% |
| Improvement Value | $2,695,455 | $2,602,785 | +3.6% |
| Taxable Value | $3,146,688 | $2,622,240 | +20.0% |
| HS Cap Loss | -$605,007 | — | |
| Total Tax 2026 = estimate |
~$70,125
Estimated
|
~$58,437
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $3,751,695 | $1,056,240 | $2,695,455 | −$605,007 | $3,146,688 | $3,146,688 | Not yet — post-cert | Preliminary |
| 2025 | $3,659,025 | $1,056,240 | $2,602,785 | −$1,036,785 | $2,622,240 | $2,622,240 | ~$58,437 | Partial |
| 2024 | $3,659,025 | $1,056,240 | $2,602,785 | −$1,473,825 | $2,185,200 | $2,185,200 | $47,987 | Verified |
| 2023 | $1,821,000 | $422,496 | $1,398,504 | — | $1,821,000 | $1,821,000 | $38,752 | Verified |
| 2022 | $1,516,640 | $422,496 | $1,094,144 | — | $1,516,640 | $1,516,640 | $34,016 | Verified |
| 2021 | $422,496 | $422,496 | — | — | $422,496 | $422,496 | $10,281 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +2.5% | +20.0% | 83.9% | Not available | Partial |
| 2025 | +0.0% | +20.0% | 71.7% | Not available | Partial |
| 2024 | +100.9% ! | +20.0% | 59.7% | No billing data | Verified |
| 2023 | +20.1% | +20.1% | ~100% | No billing data | Verified |
| 2022 | +259.0% ! | +259.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +766.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +2.5% | +76.5% | +54.8% | +259.0% | 2022 | +0.0% | 2025 |
| Assessment Ratio | 83.9% | 85.9% | — | 100.0% | 2021 | 59.7% | 2024 |
| Effective Tax Rate (2025) | 1.6000% | 1.6000% | — | 1.6000% | 2025 | 1.6000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$58,437 | $37,895 | ~$87,279 | $58,437 | 2025 | $10,281 | 2021 |
Market value changed by 259% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$5,806,421 | ~$3,461,357 | ~2.1773% | ~$75,364 | +54.8% |
| 2028 | ~$8,986,478 | ~$3,807,492 | ~2.1261% | ~$80,950 | +139.5% |
| 2029 | ~$13,908,186 | ~$4,188,242 | ~2.0748% | ~$86,899 | +270.7% |
| 2030 | ~$21,525,412 | ~$4,607,066 | ~2.0236% | ~$93,228 | +473.8% |
| 2031 | ~$33,314,435 | ~$5,067,772 | ~1.9724% | ~$99,954 | +788.0% |
| 2027 | ~$5,731,387 | ~$3,461,357 | ~2.2285% | ~$77,137 | +52.8% |
| 2028 | ~$8,755,721 | ~$3,807,492 | ~2.2285% | ~$84,851 | +133.4% |
| 2029 | ~$13,375,935 | ~$4,188,242 | ~2.2285% | ~$93,336 | +256.5% |
| 2030 | ~$20,434,139 | ~$4,607,066 | ~2.2285% | ~$102,670 | +444.7% |
| 2031 | ~$31,216,812 | ~$5,067,772 | ~2.2285% | ~$112,937 | +732.1% |
| 2027 | ~$5,881,455 | ~$3,461,357 | ~2.1517% | ~$74,477 | +56.8% |
| 2028 | ~$9,220,235 | ~$3,807,492 | ~2.0748% | ~$78,999 | +145.8% |
| 2029 | ~$14,454,372 | ~$4,188,242 | ~1.9980% | ~$83,680 | +285.3% |
| 2030 | ~$22,659,820 | ~$4,607,066 | ~1.9211% | ~$88,507 | +504.0% |
| 2031 | ~$35,523,332 | ~$5,067,772 | ~1.8443% | ~$93,463 | +846.9% |
In 2025, this property's market value of $3,659,025 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — +165% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $3,659,025 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $3,659,025 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $1,821,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $1,516,640 | $535,964 | $1,190,250 | $2,842,216 | ↑ Above median | +3.3% |
| 2021 | $422,496 | $538,645 | $1,173,514 | $2,782,974 | ↓ Bottom 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |