18900 N HEATHERWILDE BLVD TX 78660
| Owner | HALBA LLC |
|---|---|
| Parcel ID | 0283410310 |
| Short ID | 586405 |
| Type | Real |
| Use Code | 48 Convenience Store |
| Valuation | Income |
| Improvement SF | 4,890 SF |
| Land SF | 85,931 SF |
| Acres | 1.973 |
| Year Built | 2012 |
| Legal | 1.9727 AC OF LOT 1 BLK A ROYAL POINTE COMMERCIAL |
| Neighborhood | 48PFL/FNE |
| Land | $1,031,170 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,031,170 |
| Improvement | $757,391 |
|---|---|
| Total Improvement | $757,391 |
| Market | $1,788,561 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,788,561 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,788,561 |
| Taxable Value | $1,788,561 |
|---|
Appreciation: Market value has risen +40.4% from $1,273,733 (2021) to $1,788,561 (2025), a CAGR of 8.9% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.2285% in 2025 (+0.0325% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $39,859. Pflugerville ISD is the largest single contributor, at 49.7% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 58% of market value ($1,031,170 land vs $757,391 improvements), about $12/SF of land. Land and improvements both carry meaningful weight; value is balanced between the structure and its site.
Submarket Position: At $1,788,561, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +7.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,626,782 by 2031, with an estimated annual tax burden around $51,809. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
5 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 28,000 SF | ✗ |
| 1ST | 1st Floor | 4,890 SF | ✓ |
| 501 | CANOPY | 2,895 SF | ✗ |
| 611 | TERRACE | 1,662 SF | ✗ |
| 482 | LIGHT POLES | 4 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $19,797.58 | $19,797.58 | Paid |
| CPF City of Pflugerville | 0.4863% | 0.4813% | 0.5362% | 0.5428% | 0.5350% | -0.0078% | $9,568.80 | $9,568.80 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $6,722.22 | $6,722.22 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $2,110.91 | $2,110.91 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $1,659.16 | $1,659.16 | Paid |
| Combined Rate | 2.4335% | 2.2428% | 2.1280% | 2.1960% | 2.2285% | +0.0325% | $39,858.67 | $39,858.67 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $19,797.58 | 49.7% |
| CPF City of Pflugerville | 0.5350% | $9,568.80 | 24.0% |
| TCO Travis County | 0.3758% | $6,722.22 | 16.9% |
| THD Travis Central Health | 0.1180% | $2,110.91 | 5.3% |
| E02 Travis County ESD # 02 | 0.0928% | $1,659.16 | 4.2% |
| Total | 2.2285% | $39,858.67 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,829,158 | $1,788,561 | +2.3% |
| Assessed Value | $1,829,158 | $1,788,561 | +2.3% |
| Land Value | $687,446 | $1,031,170 | -33.3% |
| Improvement Value | $1,141,712 | $757,391 | +50.7% |
| Taxable Value | $1,829,158 | $1,788,561 | +2.3% |
| Total Tax 2026 = estimate |
~$40,763
Estimated
|
~$39,859
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,829,158 | $687,446 | $1,141,712 | — | $1,829,158 | $1,829,158 | Not yet — post-cert | Preliminary |
| 2025 | $1,788,561 | $1,031,170 | $757,391 | — | $1,788,561 | $1,788,561 | ~$39,859 | Partial |
| 2024 | $2,138,217 | $1,031,170 | $1,107,047 | — | $2,138,217 | $2,138,217 | $46,513 | Verified |
| 2023 | $1,990,000 | $1,031,170 | $958,830 | — | $1,990,000 | $1,990,000 | $42,348 | Verified |
| 2022 | $1,854,947 | $1,031,170 | $823,777 | — | $1,854,947 | $1,854,947 | $33,894 | Verified |
| 2021 | $1,273,733 | $429,654 | $844,079 | — | $1,273,733 | $1,273,733 | $30,996 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +2.3% | +2.3% | ~100% | Not available | Partial |
| 2025 | -16.4% | -16.4% | ~100% | Not available | Partial |
| 2024 | +7.4% | +7.4% | ~100% | No billing data | Verified |
| 2023 | +7.3% | +7.3% | ~100% | No billing data | Verified |
| 2022 | +45.6% | +45.6% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +40.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +2.3% | +9.2% | +7.5% | +45.6% | 2022 | -16.4% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.2300% | 2.2300% | — | 2.2300% | 2025 | 2.2300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$39,859 | $38,722 | ~$47,234 | $46,513 | 2024 | $30,996 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,966,463 | ~$1,966,463 | ~2.1773% | ~$42,816 | +7.5% |
| 2028 | ~$2,114,075 | ~$2,114,075 | ~2.1261% | ~$44,947 | +15.6% |
| 2029 | ~$2,272,767 | ~$2,272,767 | ~2.0748% | ~$47,156 | +24.3% |
| 2030 | ~$2,443,371 | ~$2,443,371 | ~2.0236% | ~$49,444 | +33.6% |
| 2031 | ~$2,626,782 | ~$2,626,782 | ~1.9724% | ~$51,809 | +43.6% |
| 2027 | ~$1,929,880 | ~$1,929,880 | ~2.2285% | ~$43,008 | +5.5% |
| 2028 | ~$2,036,148 | ~$2,036,148 | ~2.2285% | ~$45,376 | +11.3% |
| 2029 | ~$2,148,268 | ~$2,148,268 | ~2.2285% | ~$47,875 | +17.4% |
| 2030 | ~$2,266,561 | ~$2,266,561 | ~2.2285% | ~$50,511 | +23.9% |
| 2031 | ~$2,391,368 | ~$2,391,368 | ~2.2285% | ~$53,292 | +30.7% |
| 2027 | ~$2,003,046 | ~$2,003,046 | ~2.1517% | ~$43,099 | +9.5% |
| 2028 | ~$2,193,465 | ~$2,193,465 | ~2.0748% | ~$45,511 | +19.9% |
| 2029 | ~$2,401,986 | ~$2,401,986 | ~1.9980% | ~$47,991 | +31.3% |
| 2030 | ~$2,630,330 | ~$2,630,330 | ~1.9211% | ~$50,532 | +43.8% |
| 2031 | ~$2,880,381 | ~$2,880,381 | ~1.8443% | ~$53,122 | +57.5% |
In 2025, this property's market value of $1,788,561 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +29% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,788,561 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $2,138,217 | $647,500 | $1,401,787 | $3,362,090 | ↑ Above median | +0.0% |
| 2023 | $1,990,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $1,854,947 | $535,964 | $1,190,250 | $2,842,216 | ↑ Above median | +3.3% |
| 2021 | $1,273,733 | $538,645 | $1,173,514 | $2,782,974 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |