HEATHERWILDE BLVD TX 78660
| Owner | 45/130 NYCTEX LTD |
|---|---|
| Parcel ID | 0283410703 |
| Short ID | 550284 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 1,956,741 SF |
| Acres | 44.921 |
| Year Built | — |
| Legal | ABS 200 SUR 71 CONRAD P ABS 2382 SUR 2 MAXEY J W ACR 44.9206 (1-D-1) |
| Neighborhood | 1NE3 |
| Land | $14,088,537 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $14,088,537 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $14,088,537 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $14,088,537 |
| Value Limitation Adjustment (−) (homestead cap) | −$12,964,492 |
| Net Appraised (assessed) | $1,124,045 |
| Taxable Value | $1,124,045 |
|---|
Appreciation: Market value has risen +540.0% from $2,201,334 (2021) to $14,088,537 (2025), a CAGR of 59.1% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.2285% in 2025 (+0.0325% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $25,050. Pflugerville ISD is the largest single contributor, at 49.7% of the total 2025 levy.
Assessment Gap: Assessed value ($1,124,045) is $12,964,492 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($14,088,537 land vs $0 improvements), about $7/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $14,088,537, this parcel sits in the top quartile (≥75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the -0.0% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $14,088,536 by 2031, with an estimated annual tax burden around $277,875. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $12,442.05 | $12,442.05 | Paid |
| CPF City of Pflugerville | 0.4863% | 0.4813% | 0.5362% | 0.5428% | 0.5350% | -0.0078% | $6,013.64 | $6,013.64 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $4,224.67 | $4,224.67 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,326.63 | $1,326.63 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $1,042.72 | $1,042.72 | Paid |
| Combined Rate | 2.4335% | 2.2428% | 2.1280% | 2.1960% | 2.2285% | +0.0325% | $25,049.71 | $25,049.71 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $12,442.05 | 49.7% |
| CPF City of Pflugerville | 0.5350% | $6,013.64 | 24.0% |
| TCO Travis County | 0.3758% | $4,224.67 | 16.9% |
| THD Travis Central Health | 0.1180% | $1,326.63 | 5.3% |
| E02 Travis County ESD # 02 | 0.0928% | $1,042.72 | 4.2% |
| Total | 2.2285% | $25,049.71 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $14,088,537 | $14,088,537 | +0.0% |
| Assessed Value | $1,124,074 | $1,124,045 | +0.0% |
| Land Value | $14,088,537 | $14,088,537 | +0.0% |
| Improvement Value | — | — | — |
| Taxable Value | $1,124,074 | $1,124,045 | +0.0% |
| HS Cap Loss | -$12,964,463 | — | |
| Total Tax 2026 = estimate |
~$25,050
Estimated
|
~$25,050
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $14,088,537 | $14,088,537 | — | −$12,964,463 | $1,124,074 | $1,124,074 | Not yet — post-cert | Preliminary |
| 2025 | $14,088,537 | $14,088,537 | — | −$12,964,492 | $1,124,045 | $1,124,045 | ~$25,050 | Partial |
| 2024 | $14,088,538 | $14,088,538 | — | −$14,083,843 | $4,695 | $4,695 | $103 | Verified |
| 2023 | $14,088,538 | $14,088,538 | — | −$14,083,818 | $4,720 | $4,720 | $100 | Verified |
| 2022 | $14,088,538 | $14,088,538 | — | −$14,083,645 | $4,893 | $4,893 | $110 | Verified |
| 2021 | $2,201,334 | — | — | −$2,196,445 | $4,889 | $4,889 | $119 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | +0.0% | 8.0% | Not available | Partial |
| 2025 | +0.0% | +23841.3% | 8.0% | Not available | Partial |
| 2024 | +0.0% | -0.5% | 0.0% | No billing data | Verified |
| 2023 | +0.0% | -3.5% | 0.0% | No billing data | Verified |
| 2022 | +540.0% ! | +0.1% | 0.0% | No billing data | Verified |
| 2021 | base year | — | 0.2% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +540.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | +108.0% | +-0.0% | +540.0% | 2022 | +-0.0% | 2025 |
| Assessment Ratio | 8.0% | 2.7% | — | 8.0% | 2025 | 0.0% | 2022 |
| Effective Tax Rate (2025) | 0.1800% | 0.1800% | — | 0.1800% | 2025 | 0.1800% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$25,050 | $5,096 | ~$292,312 | $25,050 | 2025 | $100 | 2023 |
Market value changed by 540% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$14,088,537 | ~$14,088,537 | ~2.1773% | ~$306,749 | +0.0% |
| 2028 | ~$14,088,537 | ~$14,088,537 | ~2.1261% | ~$299,531 | +0.0% |
| 2029 | ~$14,088,536 | ~$14,088,536 | ~2.0748% | ~$292,312 | -0.0% |
| 2030 | ~$14,088,536 | ~$14,088,536 | ~2.0236% | ~$285,094 | -0.0% |
| 2031 | ~$14,088,536 | ~$14,088,536 | ~1.9724% | ~$277,875 | -0.0% |
| 2027 | ~$13,806,766 | ~$13,806,766 | ~2.2285% | ~$307,688 | -2.0% |
| 2028 | ~$13,530,630 | ~$13,530,630 | ~2.2285% | ~$301,535 | -4.0% |
| 2029 | ~$13,260,018 | ~$13,260,018 | ~2.2285% | ~$295,504 | -5.9% |
| 2030 | ~$12,994,817 | ~$12,994,817 | ~2.2285% | ~$289,594 | -7.8% |
| 2031 | ~$12,734,920 | ~$12,734,920 | ~2.2285% | ~$283,802 | -9.6% |
| 2027 | ~$14,370,307 | ~$14,370,307 | ~2.1517% | ~$309,203 | +2.0% |
| 2028 | ~$14,657,713 | ~$14,657,713 | ~2.0748% | ~$304,122 | +4.0% |
| 2029 | ~$14,950,867 | ~$14,950,867 | ~1.9980% | ~$298,714 | +6.1% |
| 2030 | ~$15,249,884 | ~$15,249,884 | ~1.9211% | ~$292,968 | +8.2% |
| 2031 | ~$15,554,882 | ~$15,554,882 | ~1.8443% | ~$286,872 | +10.4% |
In 2025, this property's market value of $14,088,537 places it in the top 25% for Agricultural properties in Travis County (7602 comparable) — 25× the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $14,088,537 | $179,824 | $561,432 | $1,355,511 | ↑ Top 25% | +0.0% |
| 2024 | $14,088,538 | $193,498 | $574,650 | $1,361,070 | ↑ Top 25% | +23.7% |
| 2023 | $14,088,538 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| 2022 | $14,088,538 | $166,375 | $416,994 | $932,726 | ↑ Top 25% | +46.1% |
| 2021 | $2,201,334 | $105,498 | $286,444 | $607,111 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |