3105 S INTERSTATE HY 35 ROUND ROCK, TX 78664
| Owner | RCI HOLDINGS INC |
|---|---|
| Parcel ID | 0284230232 |
| Short ID | 716926 |
| Type | Real |
| Use Code | 31 Night Club / Bar |
| Valuation | Income |
| Improvement SF | 9,335 SF |
| Land SF | 85,452 SF |
| Acres | 1.962 |
| Year Built | 1970 |
| Legal | LOT 2 BLK A ROUND ROCK GATEWAY SEC 6 |
| Neighborhood | 31PFL/FNE |
| Land | $1,709,060 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,709,060 |
| Improvement | $238,093 |
|---|---|
| Total Improvement | $238,093 |
| Market | $1,947,153 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,947,153 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,947,153 |
| Taxable Value | $1,947,153 |
|---|
Appreciation: Market value has fallen -21.6% from $2,483,856 (2021) to $1,947,153 (2025), a CAGR of -5.9% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.8624% in 2025 (+0.0556% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $36,263. Round Rock ISD is the largest single contributor, at 48.0% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 88% of market value ($1,709,060 land vs $238,093 improvements), about $20/SF of land. With value concentrated in the land under a ~56-year-old structure, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $1,947,153, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the -3.8% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,687,535 by 2031, with an estimated annual tax burden around $26,319. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 46,000 SF | ✗ |
| 1ST | 1st Floor | 9,335 SF | ✓ |
| 501 | CANOPY | 1,960 SF | ✗ |
| 437 | FENCE MASON LF | 1,039 SF | ✗ |
| 611 | TERRACE | 680 SF | ✗ |
| 327 | STORAGE COMM'L | 408 SF | ✓ |
| 482 | LIGHT POLES | 8 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IRR Round Rock ISD | 1.1336% | 1.0626% | 0.9190% | 0.8931% | 0.8931% | +0.0000% | $17,390.02 | $17,390.02 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $7,318.28 | $7,318.28 | Paid |
| CRR City of Round Rock | 0.3970% | 0.3420% | 0.3420% | 0.3600% | 0.3720% | +0.0120% | $7,243.41 | $7,243.41 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $2,298.09 | $2,298.09 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $2,013.36 | $2,013.36 | Paid |
| Combined Rate | 2.1046% | 1.9202% | 1.7649% | 1.8068% | 1.8624% | +0.0556% | $36,263.16 | $36,263.16 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IRR Round Rock ISD | 0.8931% | $17,390.02 | 48.0% |
| TCO Travis County | 0.3758% | $7,318.28 | 20.2% |
| CRR City of Round Rock | 0.3720% | $7,243.41 | 20.0% |
| THD Travis Central Health | 0.1180% | $2,298.09 | 6.3% |
| ACT Austin Community College | 0.1034% | $2,013.36 | 5.6% |
| Total | 1.8624% | $36,263.16 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $2,047,338 | $1,947,153 | +5.1% |
| Assessed Value | $2,047,338 | $1,947,153 | +5.1% |
| Land Value | $1,709,060 | $1,709,060 | +0.0% |
| Improvement Value | $338,278 | $238,093 | +42.1% |
| Taxable Value | $2,047,338 | $1,947,153 | +5.1% |
| Total Tax 2026 = estimate |
~$38,129
Estimated
|
~$36,263
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $2,047,338 | $1,709,060 | $338,278 | — | $2,047,338 | $2,047,338 | Not yet — post-cert | Preliminary |
| 2025 | $1,947,153 | $1,709,060 | $238,093 | — | $1,947,153 | $1,947,153 | ~$36,263 | Partial |
| 2024 | $2,026,465 | $1,709,060 | $317,405 | — | $2,026,465 | $2,026,465 | $35,181 | Verified |
| 2023 | $1,944,349 | $1,709,060 | $235,289 | — | $1,944,349 | $1,944,349 | $34,317 | Verified |
| 2022 | $1,961,869 | $1,726,580 | $235,289 | — | $1,961,869 | $1,961,869 | $37,420 | Verified |
| 2021 | $2,483,856 | $1,726,580 | $757,276 | — | $2,483,856 | $2,483,856 | $52,275 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +5.1% | +5.1% | ~100% | Not available | Partial |
| 2025 | -3.9% | -3.9% | ~100% | Not available | Partial |
| 2024 | +4.2% | +4.2% | ~100% | No billing data | Verified |
| 2023 | -0.9% | -0.9% | ~100% | No billing data | Verified |
| 2022 | -21.0% | -21.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): -21.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +5.1% | -3.3% | -3.8% | +5.1% | 2026 | -21.0% | 2022 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.8600% | 1.8600% | — | 1.8600% | 2025 | 1.8600% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$36,263 | $39,091 | ~$30,773 | $52,275 | 2021 | $34,317 | 2023 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,969,709 | ~$1,969,709 | ~1.8018% | ~$35,491 | -3.8% |
| 2028 | ~$1,895,024 | ~$1,895,024 | ~1.7413% | ~$32,997 | -7.4% |
| 2029 | ~$1,823,171 | ~$1,823,171 | ~1.6807% | ~$30,642 | -10.9% |
| 2030 | ~$1,754,042 | ~$1,754,042 | ~1.6202% | ~$28,418 | -14.3% |
| 2031 | ~$1,687,535 | ~$1,687,535 | ~1.5596% | ~$26,319 | -17.6% |
| 2027 | ~$1,944,971 | ~$1,944,971 | ~1.8624% | ~$36,223 | -5.0% |
| 2028 | ~$1,847,723 | ~$1,847,723 | ~1.8624% | ~$34,411 | -9.7% |
| 2029 | ~$1,755,336 | ~$1,755,336 | ~1.8624% | ~$32,691 | -14.3% |
| 2030 | ~$1,667,570 | ~$1,667,570 | ~1.8624% | ~$31,056 | -18.5% |
| 2031 | ~$1,584,191 | ~$1,584,191 | ~1.8624% | ~$29,503 | -22.6% |
| 2027 | ~$2,010,656 | ~$2,010,656 | ~1.7715% | ~$35,620 | -1.8% |
| 2028 | ~$1,974,632 | ~$1,974,632 | ~1.6807% | ~$33,188 | -3.6% |
| 2029 | ~$1,939,253 | ~$1,939,253 | ~1.5899% | ~$30,832 | -5.3% |
| 2030 | ~$1,904,507 | ~$1,904,507 | ~1.4991% | ~$28,550 | -7.0% |
| 2031 | ~$1,870,385 | ~$1,870,385 | ~1.4082% | ~$26,339 | -8.6% |
In 2025, this property's market value of $1,947,153 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +41% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,947,153 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $2,026,465 | $647,500 | $1,401,787 | $3,362,090 | ↑ Above median | +0.0% |
| 2023 | $1,944,349 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $1,961,869 | $535,964 | $1,190,250 | $2,842,216 | ↑ Above median | +3.3% |
| 2021 | $2,483,856 | $538,645 | $1,173,514 | $2,782,974 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |