110 THE CIRCLE TX 78704
| Owner | NELSON JONATHAN ETAL |
|---|---|
| Parcel ID | 0300010513 |
| Short ID | 445650 |
| Type | Real |
| Use Code | 37 Motel — Extended Stay |
| Valuation | Income |
| Improvement SF | 3,580 SF |
| Land SF | 11,928 SF |
| Acres | 0.274 |
| Year Built | 2008 |
| Legal | LOT 6 BLK 7&8 BENSON |
| Neighborhood | 37SC2 |
| Land | $1,431,377 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,431,377 |
| Improvement | $454,587 |
|---|---|
| Total Improvement | $454,587 |
| Market | $1,885,964 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,885,964 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,885,964 |
| Taxable Value | $1,885,964 |
|---|
Appreciation: Market value has risen +32.4% from $1,424,923 (2021) to $1,885,964 (2025), a CAGR of 7.3% over 4 years. This represents moderate, steady growth. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $38,596. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 76% of market value ($1,431,377 land vs $454,587 improvements), about $120/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $1,885,964, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +10.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,734,861 by 2031, with an estimated annual tax burden around $68,659. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 3,580 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 3,580 SF | ✗ |
| 512C | DECK UNCOVRED COMM | 2,391 SF | ✗ |
| 061C | CARPORT ATT 1ST COMM | 1,035 SF | ✗ |
| 612C | TERRACE UNCOVERD COMM | 63 SF | ✗ |
| 251 | BATHROOM | 6 SF | ✓ |
| 414 | FOUNTAIN OUTDOOR | 3 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $17,448.94 | $17,448.94 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $9,882.77 | $9,882.77 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $7,088.30 | $7,088.30 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $2,225.87 | $2,225.87 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,950.09 | $1,950.09 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $38,595.97 | $38,595.97 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $17,448.94 | 45.2% |
| CAT City of Austin | 0.5240% | $9,882.77 | 25.6% |
| TCO Travis County | 0.3758% | $7,088.30 | 18.4% |
| THD Travis Central Health | 0.1180% | $2,225.87 | 5.8% |
| ACT Austin Community College | 0.1034% | $1,950.09 | 5.1% |
| Total | 2.0465% | $38,595.97 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $2,306,922 | $1,885,964 | +22.3% |
| Assessed Value | $2,263,157 | $1,885,964 | +20.0% |
| Land Value | $1,431,377 | $1,431,377 | +0.0% |
| Improvement Value | $875,545 | $454,587 | +92.6% |
| Taxable Value | $2,263,157 | $1,885,964 | +20.0% |
| HS Cap Loss | -$43,765 | — | |
| Total Tax 2026 = estimate |
~$46,315
Estimated
|
~$38,596
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $2,306,922 | $1,431,377 | $875,545 | −$43,765 | $2,263,157 | $2,263,157 | Not yet — post-cert | Preliminary |
| 2025 | $1,885,964 | $1,431,377 | $454,587 | — | $1,885,964 | $1,885,964 | ~$38,596 | Partial |
| 2024 | $1,586,818 | $1,431,377 | $155,441 | — | $1,586,818 | $1,586,818 | $31,448 | Verified |
| 2023 | $1,788,000 | $1,431,377 | $356,623 | −$154,407 | $1,633,593 | $1,414,155 | $26,818 | Verified |
| 2022 | $1,424,923 | $1,371,736 | $53,187 | — | $1,424,923 | $1,225,434 | $26,177 | Verified |
| 2021 | $1,424,923 | $1,371,736 | $53,187 | — | $1,424,923 | $1,225,434 | $28,858 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +22.3% | +20.0% | 98.1% | Not available | Partial |
| 2025 | +18.9% | +18.9% | ~100% | Not available | Partial |
| 2024 | -11.3% | -2.9% | ~100% | No billing data | Verified |
| 2023 | +25.5% | +14.6% | 91.4% | No billing data | Verified |
| 2022 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +32.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +22.3% | +11.1% | +10.1% | +25.5% | 2023 | -11.3% | 2024 |
| Assessment Ratio | 98.1% | 98.2% | — | 100.0% | 2021 | 91.4% | 2023 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$38,596 | $30,379 | ~$59,051 | $38,596 | 2025 | $26,177 | 2022 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$2,540,278 | ~$2,489,473 | ~2.0139% | ~$50,136 | +10.1% |
| 2028 | ~$2,797,239 | ~$2,738,420 | ~1.9814% | ~$54,259 | +21.3% |
| 2029 | ~$3,080,192 | ~$3,012,262 | ~1.9488% | ~$58,704 | +33.5% |
| 2030 | ~$3,391,768 | ~$3,313,488 | ~1.9163% | ~$63,496 | +47.0% |
| 2031 | ~$3,734,861 | ~$3,644,837 | ~1.8837% | ~$68,659 | +61.9% |
| 2027 | ~$2,494,139 | ~$2,489,473 | ~2.0465% | ~$50,947 | +8.1% |
| 2028 | ~$2,696,550 | ~$2,696,550 | ~2.0465% | ~$55,184 | +16.9% |
| 2029 | ~$2,915,388 | ~$2,915,388 | ~2.0465% | ~$59,663 | +26.4% |
| 2030 | ~$3,151,985 | ~$3,151,985 | ~2.0465% | ~$64,505 | +36.6% |
| 2031 | ~$3,407,783 | ~$3,407,783 | ~2.0465% | ~$69,740 | +47.7% |
| 2027 | ~$2,586,416 | ~$2,489,473 | ~1.9977% | ~$49,731 | +12.1% |
| 2028 | ~$2,899,773 | ~$2,738,420 | ~1.9488% | ~$53,367 | +25.7% |
| 2029 | ~$3,251,093 | ~$3,012,262 | ~1.9000% | ~$57,233 | +40.9% |
| 2030 | ~$3,644,978 | ~$3,313,488 | ~1.8512% | ~$61,339 | +58.0% |
| 2031 | ~$4,086,584 | ~$3,644,837 | ~1.8024% | ~$65,693 | +77.1% |
In 2025, this property's market value of $1,885,964 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +36% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,885,964 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $1,586,818 | $647,500 | $1,401,787 | $3,362,090 | ↑ Above median | +0.0% |
| 2023 | $1,788,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $1,424,923 | $535,964 | $1,190,250 | $2,842,216 | ↑ Above median | +3.3% |
| 2021 | $1,424,923 | $538,645 | $1,173,514 | $2,782,974 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |