8925 HERGOTZ LN TX 78742
| Owner | DOGS HEAD LAND JV LTD |
|---|---|
| Parcel ID | 0304300101 |
| Short ID | 847170 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 902,033 SF |
| Acres | 20.708 |
| Year Built | — |
| Legal | ABS 24 DELVALLE S ACR 20.7300 |
| Neighborhood | _RGN410 |
| Land | $570,068 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $570,068 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $570,068 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $570,068 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $570,068 |
| Taxable Value | $570,068 |
|---|
Appreciation: Market value has risen +816.7% from $62,190 (2021) to $570,068 (2025), a CAGR of 74.0% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 1.7462% in 2025 (-0.0044% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $9,954. Del Valle ISD is the largest single contributor, at 54.3% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 100% of market value ($570,068 land vs $0 improvements), about $1/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $570,068, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +56.3% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $5,405,836 by 2031, with an estimated annual tax burden around $78,866. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $5,409.38 | $5,409.38 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $2,142.57 | $2,142.57 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $672.81 | $672.81 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $589.45 | $589.45 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $570.07 | $570.07 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $570.07 | $570.07 | Paid |
| Combined Rate | 1.9760% | 1.8900% | 1.7067% | 1.7506% | 1.7462% | -0.0044% | $9,954.35 | $9,954.35 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IDV Del Valle ISD | 0.9489% | $5,409.38 | 54.3% |
| TCO Travis County | 0.3758% | $2,142.57 | 21.5% |
| THD Travis Central Health | 0.1180% | $672.81 | 6.8% |
| ACT Austin Community College | 0.1034% | $589.45 | 5.9% |
| E11 Travis County ESD # 11 | 0.1000% | $570.07 | 5.7% |
| E15 Travis County ESD # 15 | 0.1000% | $570.07 | 5.7% |
| Total | 1.7462% | $9,954.35 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $579,818 | $570,068 | +1.7% |
| Assessed Value | $579,818 | $570,068 | +1.7% |
| Land Value | $579,818 | $570,068 | +1.7% |
| Improvement Value | — | — | — |
| Taxable Value | $579,818 | $570,068 | +1.7% |
| Total Tax 2026 = estimate |
~$10,125
Estimated
|
~$9,954
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $579,818 | $579,818 | — | — | $579,818 | $579,818 | Not yet — post-cert | Preliminary |
| 2025 | $570,068 | $570,068 | — | — | $570,068 | $570,068 | ~$9,954 | Partial |
| 2024 | $570,068 | $570,068 | — | — | $570,068 | $570,068 | $9,980 | Verified |
| 2023 | $690,553 | $690,553 | — | — | $690,553 | $690,553 | $11,786 | Verified |
| 2022 | $690,553 | $690,553 | — | — | $690,553 | $690,553 | $13,052 | Verified |
| 2021 | $62,190 | $62,190 | — | — | $62,190 | $62,190 | $1,229 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +1.7% | +1.7% | ~100% | Not available | Partial |
| 2025 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2024 | -17.4% | -17.4% | ~100% | No billing data | Verified |
| 2023 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2022 | +1010.4% ! | +1010.4% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +816.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +1.7% | +198.9% | +56.3% | +1010.4% | 2022 | -17.4% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.7500% | 1.7500% | — | 1.7500% | 2025 | 1.7500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$9,954 | $9,200 | ~$40,911 | $13,052 | 2022 | $1,229 | 2021 |
Market value changed by 1010% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$906,162 | ~$906,162 | ~1.6887% | ~$15,302 | +56.3% |
| 2028 | ~$1,416,186 | ~$1,416,186 | ~1.6313% | ~$23,102 | +144.2% |
| 2029 | ~$2,213,270 | ~$2,213,270 | ~1.5738% | ~$34,833 | +281.7% |
| 2030 | ~$3,458,984 | ~$3,458,984 | ~1.5164% | ~$52,451 | +496.6% |
| 2031 | ~$5,405,836 | ~$5,405,836 | ~1.4589% | ~$78,866 | +832.3% |
| 2027 | ~$894,566 | ~$894,566 | ~1.7462% | ~$15,621 | +54.3% |
| 2028 | ~$1,380,171 | ~$1,380,171 | ~1.7462% | ~$24,100 | +138.0% |
| 2029 | ~$2,129,382 | ~$2,129,382 | ~1.7462% | ~$37,183 | +267.3% |
| 2030 | ~$3,285,293 | ~$3,285,293 | ~1.7462% | ~$57,367 | +466.6% |
| 2031 | ~$5,068,678 | ~$5,068,678 | ~1.7462% | ~$88,508 | +774.2% |
| 2027 | ~$917,759 | ~$917,759 | ~1.6600% | ~$15,235 | +58.3% |
| 2028 | ~$1,452,664 | ~$1,452,664 | ~1.5738% | ~$22,862 | +150.5% |
| 2029 | ~$2,299,333 | ~$2,299,333 | ~1.4876% | ~$34,206 | +296.6% |
| 2030 | ~$3,639,474 | ~$3,639,474 | ~1.4015% | ~$51,005 | +527.7% |
| 2031 | ~$5,760,701 | ~$5,760,701 | ~1.3153% | ~$75,769 | +893.5% |
In 2025, this property's market value of $570,068 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 7× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $570,068 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $570,068 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $690,553 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| 2022 | $690,553 | $15,000 | $55,000 | $180,000 | ↑ Top 25% | +100.0% |
| 2021 | $62,190 | $8,000 | $22,000 | $81,900 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |