830 BASTROP HWY TX 78742
| Owner | CAVCO MANUFACTURING LLC |
|---|---|
| Parcel ID | 0307210417 |
| Short ID | 288477 |
| Type | Real |
| Use Code | 69 Mfg / Eng / Lab Industrial |
| Valuation | Cost |
| Improvement SF | 212,180 SF |
| Land SF | 963,591 SF |
| Acres | 22.121 |
| Year Built | 1983 |
| Legal | LOT 1 PALM HARBOR |
| Neighborhood | 69SEA |
| Land | $10,840,396 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $10,840,396 |
| Improvement | $3,359,604 |
|---|---|
| Total Improvement | $3,359,604 |
| Market | $14,200,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $14,200,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $14,200,000 |
| Taxable Value | $14,200,000 |
|---|
Appreciation: Market value has risen +12.8% from $12,590,699 (2021) to $14,200,000 (2025), a CAGR of 3.1% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0702% in 2025 (+0.0420% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $293,966. Del Valle ISD is the largest single contributor, at 45.8% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 76% of market value ($10,840,396 land vs $3,359,604 improvements), about $11/SF of land. With value concentrated in the land under a ~43-year-old structure, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $14,200,000, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +10.8% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $35,159,651 by 2031, with an estimated annual tax burden around $596,954. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
12 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 366,800 SF | ✗ |
| 1ST | 1st Floor | 212,180 SF | ✓ |
| 491 | SPRINKLER HEADS | 206,480 SF | ✗ |
| SO | Sketch Only | 44,781 SF | ✗ |
| 881 | COMMCL FINISHOUT | 31,219 SF | ✓ |
| 501 | CANOPY | 12,517 SF | ✗ |
| 327 | STORAGE COMM'L | 10,459 SF | ✓ |
| MEZZ | Mezzanine | 8,300 SF | ✓ |
| 541 | FENCE COMM LF | 4,700 SF | ✗ |
| 328 | MEZZ COMM (STG) | 3,147 SF | ✓ |
| 511 | DECK | 200 SF | ✗ |
| MISC | Miscellaneous | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $134,743.80 | $134,743.80 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $74,410.41 | $74,410.41 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $53,369.99 | $53,369.99 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $16,759.27 | $16,759.27 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $14,682.80 | $14,682.80 | Paid |
| Combined Rate | 2.3170% | 2.1629% | 1.9525% | 2.0282% | 2.0702% | +0.0420% | $293,966.27 | $293,966.27 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IDV Del Valle ISD | 0.9489% | $134,743.80 | 45.8% |
| CAT City of Austin | 0.5240% | $74,410.41 | 25.3% |
| TCO Travis County | 0.3758% | $53,369.99 | 18.2% |
| THD Travis Central Health | 0.1180% | $16,759.27 | 5.7% |
| ACT Austin Community College | 0.1034% | $14,682.80 | 5.0% |
| Total | 2.0702% | $293,966.27 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $21,040,071 | $14,200,000 | +48.2% |
| Assessed Value | $21,040,071 | $14,200,000 | +48.2% |
| Land Value | $10,840,396 | $10,840,396 | +0.0% |
| Improvement Value | $10,199,675 | $3,359,604 | +203.6% |
| Taxable Value | $21,040,071 | $14,200,000 | +48.2% |
| Total Tax 2026 = estimate |
~$435,568
Estimated
|
~$293,966
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $21,040,071 | $10,840,396 | $10,199,675 | — | $21,040,071 | $21,040,071 | Not yet — post-cert | Preliminary |
| 2025 | $14,200,000 | $10,840,396 | $3,359,604 | — | $14,200,000 | $14,200,000 | ~$293,966 | Partial |
| 2024 | $14,308,077 | $10,840,396 | $3,467,681 | — | $14,308,077 | $14,308,077 | $290,198 | Verified |
| 2023 | $13,200,000 | $5,781,545 | $7,418,455 | — | $13,200,000 | $13,200,000 | $257,736 | Verified |
| 2022 | $12,000,000 | $5,781,545 | $6,218,455 | — | $12,000,000 | $12,000,000 | $259,551 | Verified |
| 2021 | $12,590,699 | $5,781,545 | $6,809,154 | — | $12,590,699 | $12,590,699 | $176,393 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +48.2% | +48.2% | ~100% | Not available | Partial |
| 2025 | -0.8% | -0.8% | ~100% | Not available | Partial |
| 2024 | +8.4% | +8.4% | ~100% | No billing data | Verified |
| 2023 | +10.0% | +10.0% | ~100% | No billing data | Verified |
| 2022 | -4.7% | -4.7% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +12.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +48.2% | +12.2% | +10.8% | +48.2% | 2026 | -4.7% | 2022 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0700% | 2.0700% | — | 2.0700% | 2025 | 2.0700% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$293,966 | $255,569 | ~$529,404 | $293,966 | 2025 | $176,393 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$23,315,604 | ~$23,144,078 | ~2.0085% | ~$464,846 | +10.8% |
| 2028 | ~$25,837,242 | ~$25,458,486 | ~1.9468% | ~$495,623 | +22.8% |
| 2029 | ~$28,631,600 | ~$28,004,335 | ~1.8851% | ~$527,907 | +36.1% |
| 2030 | ~$31,728,175 | ~$30,804,768 | ~1.8234% | ~$561,691 | +50.8% |
| 2031 | ~$35,159,651 | ~$33,885,245 | ~1.7617% | ~$596,954 | +67.1% |
| 2027 | ~$22,894,803 | ~$22,894,803 | ~2.0702% | ~$473,965 | +8.8% |
| 2028 | ~$24,913,033 | ~$24,913,033 | ~2.0702% | ~$515,746 | +18.4% |
| 2029 | ~$27,109,176 | ~$27,109,176 | ~2.0702% | ~$561,210 | +28.8% |
| 2030 | ~$29,498,913 | ~$29,498,913 | ~2.0702% | ~$610,682 | +40.2% |
| 2031 | ~$32,099,312 | ~$32,099,312 | ~2.0702% | ~$664,515 | +52.6% |
| 2027 | ~$23,736,406 | ~$23,144,078 | ~1.9776% | ~$457,706 | +12.8% |
| 2028 | ~$26,778,282 | ~$25,458,486 | ~1.8851% | ~$479,915 | +27.3% |
| 2029 | ~$30,209,981 | ~$28,004,335 | ~1.7925% | ~$501,989 | +43.6% |
| 2030 | ~$34,081,462 | ~$30,804,768 | ~1.7000% | ~$523,679 | +62.0% |
| 2031 | ~$38,449,081 | ~$33,885,245 | ~1.6074% | ~$544,687 | +82.7% |
In 2025, this property's market value of $14,200,000 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 10× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $14,200,000 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $14,308,077 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $13,200,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $12,000,000 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $12,590,699 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |