8000 E BEN WHITE BLVD TX 78744
| Owner | ZENITH HOSPITALITY LLC |
|---|---|
| Parcel ID | 0312200205 |
| Short ID | 883012 |
| Type | Real |
| Use Code | 34 Hotel — Full Service |
| Valuation | Income |
| Improvement SF | 55,290 SF |
| Land SF | 120,489 SF |
| Acres | 2.766 |
| Year Built | 2019 |
| Legal | LOT 1B BLK A AIRPORT COMMERCE SEC 2 RESUB RESUB LOT 1 BLK A |
| Neighborhood | 35SE1 |
| Land | $2,409,780 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $2,409,780 |
| Improvement | $13,696,515 |
|---|---|
| Total Improvement | $13,696,515 |
| Market | $16,106,295 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $16,106,295 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $16,106,295 |
| Taxable Value | $16,106,295 |
|---|
Appreciation: Market value has risen +72.3% from $9,347,498 (2021) to $16,106,295 (2025), a CAGR of 14.6% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0702% in 2025 (+0.0420% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $333,430. Del Valle ISD is the largest single contributor, at 45.8% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 15% of market value ($2,409,780 land vs $13,696,515 improvements), about $20/SF of land. Most value sits in the improvements, so building condition, age (~7 yrs), and rent roll drive the underwriting.
Submarket Position: At $16,106,295, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +13.0% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $31,674,126 by 2031, with an estimated annual tax burden around $488,195. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
4 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 18,430 SF | ✓ |
| 2ND | 2nd Floor | 18,430 SF | ✓ |
| 3RD | 3rd Floor | 18,430 SF | ✓ |
| 4TH | 4th Floor | 18,430 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $152,832.63 | $152,832.63 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $84,399.72 | $84,399.72 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $60,534.70 | $60,534.70 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $19,009.13 | $19,009.13 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $16,653.91 | $16,653.91 | Paid |
| Combined Rate | 2.3170% | 2.1629% | 1.9525% | 2.0282% | 2.0702% | +0.0420% | $333,430.09 | $333,430.09 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IDV Del Valle ISD | 0.9489% | $152,832.63 | 45.8% |
| CAT City of Austin | 0.5240% | $84,399.72 | 25.3% |
| TCO Travis County | 0.3758% | $60,534.70 | 18.2% |
| THD Travis Central Health | 0.1180% | $19,009.13 | 5.7% |
| ACT Austin Community College | 0.1034% | $16,653.91 | 5.0% |
| Total | 2.0702% | $333,430.09 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $17,206,796 | $16,106,295 | +6.8% |
| Assessed Value | $17,206,796 | $16,106,295 | +6.8% |
| Land Value | $2,409,780 | $2,409,780 | +0.0% |
| Improvement Value | $14,797,016 | $13,696,515 | +8.0% |
| Taxable Value | $17,206,796 | $16,106,295 | +6.8% |
| Total Tax 2026 = estimate |
~$356,213
Estimated
|
~$333,430
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $17,206,796 | $2,409,780 | $14,797,016 | — | $17,206,796 | $17,206,796 | Not yet — post-cert | Preliminary |
| 2025 | $16,106,295 | $2,409,780 | $13,696,515 | — | $16,106,295 | $16,106,295 | ~$333,430 | Partial |
| 2024 | $16,106,295 | $2,409,780 | $13,696,515 | — | $16,106,295 | $16,106,295 | $299,649 | Verified |
| 2023 | $16,865,000 | $1,204,890 | $15,660,110 | — | $16,865,000 | $16,865,000 | $296,575 | Verified |
| 2022 | $11,420,000 | $1,204,890 | $10,215,110 | — | $11,420,000 | $11,420,000 | $247,006 | Verified |
| 2021 | $9,347,498 | $1,204,890 | $8,142,608 | — | $9,347,498 | $9,347,498 | $162,189 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +6.8% | +6.8% | ~100% | Not available | Partial |
| 2025 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2024 | -4.5% | -4.5% | ~100% | No billing data | Verified |
| 2023 | +47.7% | +47.7% | ~100% | No billing data | Verified |
| 2022 | +22.2% | +22.2% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +72.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +6.8% | +14.4% | +13.0% | +47.7% | 2023 | -4.5% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0700% | 2.0700% | — | 2.0700% | 2025 | 2.0700% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$333,430 | $267,770 | ~$432,952 | $333,430 | 2025 | $162,189 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$19,440,209 | ~$18,927,476 | ~2.0085% | ~$380,156 | +13.0% |
| 2028 | ~$21,963,516 | ~$20,820,223 | ~1.9468% | ~$405,326 | +27.6% |
| 2029 | ~$24,814,343 | ~$22,902,245 | ~1.8851% | ~$431,728 | +44.2% |
| 2030 | ~$28,035,204 | ~$25,192,470 | ~1.8234% | ~$459,357 | +62.9% |
| 2031 | ~$31,674,126 | ~$27,711,717 | ~1.7617% | ~$488,195 | +84.1% |
| 2027 | ~$19,096,073 | ~$18,927,476 | ~2.0702% | ~$391,834 | +11.0% |
| 2028 | ~$21,192,790 | ~$20,820,223 | ~2.0702% | ~$431,017 | +23.2% |
| 2029 | ~$23,519,723 | ~$22,902,245 | ~2.0702% | ~$474,119 | +36.7% |
| 2030 | ~$26,102,149 | ~$25,192,470 | ~2.0702% | ~$521,531 | +51.7% |
| 2031 | ~$28,968,121 | ~$27,711,717 | ~2.0702% | ~$573,684 | +68.4% |
| 2027 | ~$19,784,345 | ~$18,927,476 | ~1.9776% | ~$374,317 | +15.0% |
| 2028 | ~$22,748,007 | ~$20,820,223 | ~1.8851% | ~$392,480 | +32.2% |
| 2029 | ~$26,155,620 | ~$22,902,245 | ~1.7925% | ~$410,532 | +52.0% |
| 2030 | ~$30,073,688 | ~$25,192,470 | ~1.7000% | ~$428,270 | +74.8% |
| 2031 | ~$34,578,676 | ~$27,711,717 | ~1.6074% | ~$445,451 | +101.0% |
In 2025, this property's market value of $16,106,295 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 12× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $16,106,295 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $16,106,295 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $16,865,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $11,420,000 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $9,347,498 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |