2433 BASTROP HWY TX 78617
| Owner | KEY TO HOSPITALITY LLC |
|---|---|
| Parcel ID | 0314300106 |
| Short ID | 291968 |
| Type | Real |
| Use Code | 05 Apartment 5–25 Units |
| Valuation | Income |
| Improvement SF | 8,124 SF |
| Land SF | 14,831 SF |
| Acres | 0.340 |
| Year Built | 1970 |
| Legal | LOT B C F R ADDN |
| Neighborhood | 05SE |
| Land | $296,620 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $296,620 |
| Improvement | $1,287,560 |
|---|---|
| Total Improvement | $1,287,560 |
| Market | $1,584,180 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,584,180 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,584,180 |
| Taxable Value | $1,584,180 |
|---|
Appreciation: Market value has risen +50.0% from $1,056,120 (2021) to $1,584,180 (2025), a CAGR of 10.7% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has outpaced the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0702% in 2025 (+0.0420% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $32,795. Del Valle ISD is the largest single contributor, at 45.8% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 19% of market value ($296,620 land vs $1,287,560 improvements), about $20/SF of land. Most value sits in the improvements, so building condition, age (~56 yrs), and rent roll drive the underwriting.
Submarket Position: At $1,584,180, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +8.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,376,270 by 2031, with an estimated annual tax burden around $41,863. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
10 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 5,660 SF | ✓ |
| 551 | PAVED AREA | 5,610 SF | ✗ |
| 2ND | 2nd Floor | 2,464 SF | ✓ |
| 012C | PORCH OPEN 2 COMM | 888 SF | ✗ |
| 011C | PORCH OPEN 1ST COMM | 792 SF | ✗ |
| 501 | CANOPY | 412 SF | ✗ |
| 571C | STORAGE DET COMM | 200 SF | ✓ |
| 132 | PLBG 5-FIXT AVG | 1 SF | ✓ |
| 303 | STAIRWAYS FV | 1 SF | ✓ |
| 509 | CANOPY FV | 1 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $15,032.28 | $15,032.28 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $8,301.37 | $8,301.37 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $5,954.06 | $5,954.06 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,869.70 | $1,869.70 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,638.04 | $1,638.04 | Paid |
| Combined Rate | 2.3170% | 2.1629% | 1.9525% | 2.0282% | 2.0702% | +0.0420% | $32,795.45 | $32,795.45 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IDV Del Valle ISD | 0.9489% | $15,032.28 | 45.8% |
| CAT City of Austin | 0.5240% | $8,301.37 | 25.3% |
| TCO Travis County | 0.3758% | $5,954.06 | 18.2% |
| THD Travis Central Health | 0.1180% | $1,869.70 | 5.7% |
| ACT Austin Community College | 0.1034% | $1,638.04 | 5.0% |
| Total | 2.0702% | $32,795.45 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,584,180 | $1,584,180 | +0.0% |
| Assessed Value | $1,584,180 | $1,584,180 | +0.0% |
| Land Value | $296,620 | $296,620 | +0.0% |
| Improvement Value | $1,287,560 | $1,287,560 | +0.0% |
| Taxable Value | $1,584,180 | $1,584,180 | +0.0% |
| Total Tax 2026 = estimate |
~$32,795
Estimated
|
~$32,795
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,584,180 | $296,620 | $1,287,560 | — | $1,584,180 | $1,584,180 | Not yet — post-cert | Preliminary |
| 2025 | $1,584,180 | $296,620 | $1,287,560 | — | $1,584,180 | $1,584,180 | ~$32,795 | Partial |
| 2024 | $1,421,700 | $296,620 | $1,125,080 | — | $1,421,700 | $1,421,700 | $28,835 | Verified |
| 2023 | $1,299,840 | $296,620 | $1,003,220 | — | $1,299,840 | $1,299,840 | $25,380 | Verified |
| 2022 | $1,218,600 | $296,620 | $921,980 | — | $1,218,600 | $1,218,600 | $26,357 | Verified |
| 2021 | $1,056,120 | $296,620 | $759,500 | — | $1,056,120 | $1,056,120 | $24,470 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2025 | +11.4% | +11.4% | ~100% | Not available | Partial |
| 2024 | +9.4% | +9.4% | ~100% | No billing data | Verified |
| 2023 | +6.7% | +6.7% | ~100% | No billing data | Verified |
| 2022 | +15.4% | +15.4% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +50.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | +8.6% | +8.4% | +15.4% | 2022 | +0.0% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0700% | 2.0700% | — | 2.0700% | 2025 | 2.0700% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$32,795 | $27,568 | ~$38,136 | $32,795 | 2025 | $24,470 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,717,998 | ~$1,717,998 | ~2.0085% | ~$34,506 | +8.4% |
| 2028 | ~$1,863,121 | ~$1,863,121 | ~1.9468% | ~$36,271 | +17.6% |
| 2029 | ~$2,020,502 | ~$2,020,502 | ~1.8851% | ~$38,088 | +27.5% |
| 2030 | ~$2,191,177 | ~$2,191,177 | ~1.8234% | ~$39,954 | +38.3% |
| 2031 | ~$2,376,270 | ~$2,376,270 | ~1.7617% | ~$41,863 | +50.0% |
| 2027 | ~$1,686,315 | ~$1,686,315 | ~2.0702% | ~$34,910 | +6.4% |
| 2028 | ~$1,795,035 | ~$1,795,035 | ~2.0702% | ~$37,161 | +13.3% |
| 2029 | ~$1,910,764 | ~$1,910,764 | ~2.0702% | ~$39,556 | +20.6% |
| 2030 | ~$2,033,954 | ~$2,033,954 | ~2.0702% | ~$42,107 | +28.4% |
| 2031 | ~$2,165,087 | ~$2,165,087 | ~2.0702% | ~$44,821 | +36.7% |
| 2027 | ~$1,749,682 | ~$1,742,598 | ~1.9776% | ~$34,462 | +10.4% |
| 2028 | ~$1,932,474 | ~$1,916,858 | ~1.8851% | ~$36,134 | +22.0% |
| 2029 | ~$2,134,364 | ~$2,108,544 | ~1.7925% | ~$37,797 | +34.7% |
| 2030 | ~$2,357,344 | ~$2,319,398 | ~1.7000% | ~$39,430 | +48.8% |
| 2031 | ~$2,603,620 | ~$2,551,338 | ~1.6074% | ~$41,011 | +64.4% |
In 2025, this property's market value of $1,584,180 places it in the top 25% for Multi-Family properties in Travis County (12570 comparable) — 3× the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,584,180 | $438,150 | $519,086 | $747,031 | ↑ Top 25% | -7.5% |
| 2024 | $1,421,700 | $467,312 | $564,206 | $847,583 | ↑ Top 25% | -6.3% |
| 2023 | $1,299,840 | $503,694 | $616,727 | $918,308 | ↑ Top 25% | +0.9% |
| 2022 | $1,218,600 | $506,269 | $614,560 | $904,074 | ↑ Top 25% | +39.0% |
| 2021 | $1,056,120 | $353,349 | $436,046 | $657,886 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |