E STASSNEY LN TX 78744
| Owner | FREEPORT CENTER SOUTH LLC |
|---|---|
| Parcel ID | 0318100502 |
| Short ID | 874754 |
| Type | Real |
| Use Code | 60 Industrial 20K+ SF (<25% FO) |
| Valuation | Cost |
| Improvement SF | 103,742 SF |
| Land SF | 321,211 SF |
| Acres | 7.374 |
| Year Built | 2021 |
| Legal | LOT 3 FREEPORT TECH SOUTH |
| Neighborhood | 60SEA |
| Land | $2,569,692 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $2,569,692 |
| Improvement | $21,030,308 |
|---|---|
| Total Improvement | $21,030,308 |
| Market | $23,600,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $23,600,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $23,600,000 |
| Taxable Value | $23,600,000 |
|---|
Appreciation: Market value has risen +1736.8% from $1,284,846 (2021) to $23,600,000 (2025), a CAGR of 107.0% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0702% in 2025 (+0.0420% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $488,564. Del Valle ISD is the largest single contributor, at 45.8% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 11% of market value ($2,569,692 land vs $21,030,308 improvements), about $8/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Submarket Position: At $23,600,000, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +81.3% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $493,768,360 by 2031, with an estimated annual tax burden around $8,698,680. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
4 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 135,220 SF | ✗ |
| 1ST | 1st Floor | 103,742 SF | ✓ |
| 407 | LOADING DOCK | 150 SF | ✓ |
| 482 | LIGHT POLES | 15 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $218,567.97 | $218,567.97 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $120,701.16 | $120,701.16 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $86,571.48 | $86,571.48 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $27,185.21 | $27,185.21 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $23,816.98 | $23,816.98 | Paid |
| Combined Rate | 2.3170% | 2.1629% | 1.9525% | 2.0282% | 2.0702% | +0.0420% | $476,842.80 | $476,842.80 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IDV Del Valle ISD | 0.9489% | $218,567.97 | 45.8% |
| CAT City of Austin | 0.5240% | $120,701.16 | 25.3% |
| TCO Travis County | 0.3758% | $86,571.48 | 18.2% |
| THD Travis Central Health | 0.1180% | $27,185.21 | 5.7% |
| ACT Austin Community College | 0.1034% | $23,816.98 | 5.0% |
| Total | 2.0702% | $476,842.80 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $25,187,622 | $23,600,000 | +6.7% |
| Assessed Value | $25,187,622 | $23,600,000 | +6.7% |
| Land Value | $2,569,692 | $2,569,692 | +0.0% |
| Improvement Value | $22,617,930 | $21,030,308 | +7.5% |
| Taxable Value | $25,187,622 | $23,600,000 | +6.7% |
| Total Tax 2026 = estimate |
~$521,430
Estimated
|
~$476,843
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $25,187,622 | $2,569,692 | $22,617,930 | — | $25,187,622 | $25,187,622 | Not yet — post-cert | Preliminary |
| 2025 | $23,600,000 | $2,569,692 | $21,030,308 | — | $23,600,000 | $23,600,000 | ~$476,843 | Partial |
| 2024 | $11,650,000 | $2,569,692 | $9,080,308 | — | $11,650,000 | $11,650,000 | $229,543 | Verified |
| 2023 | $7,000,000 | $1,284,846 | $5,715,154 | — | $7,000,000 | $7,000,000 | $105,161 | Verified |
| 2022 | $2,164,264 | $1,284,846 | $879,418 | — | $2,164,264 | $2,164,264 | $46,811 | Verified |
| 2021 | $1,284,846 | $1,284,846 | — | — | $1,284,846 | $1,284,846 | $29,770 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +6.7% | +6.7% | ~100% | Not available | Partial |
| 2025 | +102.6% ! | +102.6% | ~100% | Not available | Partial |
| 2024 | +66.4% | +66.4% | ~100% | No billing data | Verified |
| 2023 | +223.4% ! | +223.4% | ~100% | No billing data | Verified |
| 2022 | +68.4% | +68.4% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1736.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +6.7% | +93.5% | +81.3% | +223.4% | 2023 | +6.7% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0200% | 2.0200% | — | 2.0200% | 2025 | 2.0200% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$476,843 | $177,626 | ~$3,804,870 | $476,843 | 2025 | $29,770 | 2021 |
Market value changed by 223% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$45,672,458 | ~$45,672,458 | ~2.0085% | ~$917,325 | +81.3% |
| 2028 | ~$82,817,402 | ~$82,817,402 | ~1.9468% | ~$1,612,279 | +228.8% |
| 2029 | ~$150,171,950 | ~$150,171,950 | ~1.8851% | ~$2,830,876 | +496.2% |
| 2030 | ~$272,305,265 | ~$272,305,265 | ~1.8234% | ~$4,965,190 | +981.1% |
| 2031 | ~$493,768,360 | ~$493,768,360 | ~1.7617% | ~$8,698,680 | +1860.4% |
| 2027 | ~$45,168,706 | ~$45,168,706 | ~2.0702% | ~$935,076 | +79.3% |
| 2028 | ~$81,000,579 | ~$81,000,579 | ~2.0702% | ~$1,676,862 | +221.6% |
| 2029 | ~$145,257,512 | ~$145,257,512 | ~2.0702% | ~$3,007,099 | +476.7% |
| 2030 | ~$260,488,814 | ~$260,488,814 | ~2.0702% | ~$5,392,600 | +934.2% |
| 2031 | ~$467,131,932 | ~$467,131,932 | ~2.0702% | ~$9,670,495 | +1754.6% |
| 2027 | ~$46,176,210 | ~$46,176,210 | ~1.9776% | ~$913,198 | +83.3% |
| 2028 | ~$84,654,376 | ~$84,654,376 | ~1.8851% | ~$1,595,811 | +236.1% |
| 2029 | ~$155,196,003 | ~$155,196,003 | ~1.7925% | ~$2,781,953 | +516.2% |
| 2030 | ~$284,519,249 | ~$284,519,249 | ~1.7000% | ~$4,836,810 | +1029.6% |
| 2031 | ~$521,606,236 | ~$521,606,236 | ~1.6074% | ~$8,384,540 | +1970.9% |
In 2025, this property's market value of $23,600,000 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 280× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $23,600,000 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $11,650,000 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $7,000,000 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| 2022 | $2,164,264 | $15,000 | $55,000 | $180,000 | ↑ Top 25% | +100.0% |
| 2021 | $1,284,846 | $8,000 | $22,000 | $81,900 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |