BEVERLY PRAIRIE RD 78617
| Owner | HOWELL BRADLEY JARRETT |
|---|---|
| Parcel ID | 0328480309 |
| Short ID | 979554 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,896 SF |
| Land SF | 4,645 SF |
| Acres | 0.107 |
| Year Built | 2024 |
| Legal | LONGVIEW PHS 1 BLK 28 LOT 5 |
| Neighborhood | G0340 |
| Land | $48,580 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $48,580 |
| Improvement | $14,156 |
|---|---|
| Total Improvement | $14,156 |
| Market | $62,736 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $62,736 |
| Value Limitation Adjustment (−) (homestead cap) | −$10,064 |
| Net Appraised (assessed) | $52,672 |
| Taxable Value | $52,672 |
|---|
Appreciation: Market value has risen +161.4% from $24,000 (2024) to $62,736 (2025), a CAGR of 161.4% over 1 year. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 6 taxing entities is 1.7462% in 2025 (-0.0044% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $920. P11D is the largest single contributor, at 68.7% of the total 2025 levy.
Assessment Gap: Assessed value ($52,672) is $10,064 below market value, suggesting potential for an upward assessment in future years.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 77% of market value ($48,580 land vs $14,156 improvements), about $10/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Forward Outlook: Holding the +284.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $297,648,154 by 2031, with an estimated annual tax burden around $4,342,402. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 1,896 SF | ✗ |
| 1ST | 1st Floor | 1,316 SF | ✓ |
| 2ND | 2nd Floor | 580 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 440 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 185 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P11D | — | — | — | — | — | — | $2,401.52 | $2,401.52 | Paid |
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $595.30 | $595.30 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $235.79 | $235.79 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $74.04 | $74.04 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $64.87 | $64.87 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $62.74 | $62.74 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $62.74 | $62.74 | Paid |
| Combined Rate | 1.9760% | 1.8900% | 1.7067% | 1.7506% | 1.7462% | -0.0044% | $3,497.00 | $3,497.00 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P11D | — | $2,401.52 | 68.7% |
| IDV Del Valle ISD | 0.9489% | $595.30 | 17.0% |
| TCO Travis County | 0.3758% | $235.79 | 6.7% |
| THD Travis Central Health | 0.1180% | $74.04 | 2.1% |
| ACT Austin Community College | 0.1034% | $64.87 | 1.9% |
| E15 Travis County ESD # 15 | 0.1000% | $62.74 | 1.8% |
| E11 Travis County ESD # 11 | 0.1000% | $62.74 | 1.8% |
| Total | 1.7462% 6 of 7 | $3,497.00 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $354,634 | $62,736 | +465.3% |
| Assessed Value | $354,634 | $52,672 | +573.3% |
| Land Value | $48,580 | $48,580 | +0.0% |
| Improvement Value | $306,054 | $14,156 | +2062.0% |
| Taxable Value | $354,634 | $52,672 | +573.3% |
| Total Tax 2026 = estimate |
~$6,193
Estimated
|
~$3,497
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $354,634 | $48,580 | $306,054 | — | $354,634 | $354,634 | Not yet — post-cert | Preliminary |
| 2025 | $62,736 | $48,580 | $14,156 | −$10,064 | $52,672 | $52,672 | ~$3,497 | Partial |
| 2024 | $24,000 | $30,000 | — | — | $24,000 | $24,000 | $3,257 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +465.3% ! | +573.3% | ~100% | Not available | Partial |
| 2025 | +161.4% ! | +119.5% | 84.0% | Not available | Partial |
| 2024 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +161.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +465.3% | +313.4% | +284.4% | +465.3% | 2026 | +161.4% | 2025 |
| Assessment Ratio | 100.0% | 94.7% | — | 100.0% | 2024 | 84.0% | 2025 |
| Effective Tax Rate (2025) | 5.5700% | 5.5700% | — | 5.5700% | 2025 | 5.5700% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$3,497 | $3,377 | ~$1,188,413 | $3,497 | 2025 | $3,257 | 2024 |
Market value changed by 161% in 2025, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,363,217 | ~$1,363,217 | ~1.6887% | ~$23,021 | +284.4% |
| 2028 | ~$5,240,220 | ~$5,240,220 | ~1.6313% | ~$85,482 | +1377.6% |
| 2029 | ~$20,143,460 | ~$20,143,460 | ~1.5738% | ~$317,020 | +5580.1% |
| 2030 | ~$77,431,670 | ~$77,431,670 | ~1.5164% | ~$1,174,141 | +21734.2% |
| 2031 | ~$297,648,154 | ~$297,648,154 | ~1.4589% | ~$4,342,402 | +83831.1% |
| 2027 | ~$1,356,124 | ~$1,356,124 | ~1.7462% | ~$23,680 | +282.4% |
| 2028 | ~$5,185,833 | ~$5,185,833 | ~1.7462% | ~$90,553 | +1362.3% |
| 2029 | ~$19,830,680 | ~$19,830,680 | ~1.7462% | ~$346,277 | +5491.9% |
| 2030 | ~$75,832,727 | ~$75,832,727 | ~1.7462% | ~$1,324,167 | +21283.4% |
| 2031 | ~$289,985,142 | ~$289,985,142 | ~1.7462% | ~$5,063,628 | +81670.3% |
| 2027 | ~$1,370,309 | ~$1,370,309 | ~1.6600% | ~$22,747 | +286.4% |
| 2028 | ~$5,294,890 | ~$5,294,890 | ~1.5738% | ~$83,331 | +1393.1% |
| 2029 | ~$20,459,512 | ~$20,459,512 | ~1.4876% | ~$304,362 | +5669.2% |
| 2030 | ~$79,055,767 | ~$79,055,767 | ~1.4015% | ~$1,107,928 | +22192.2% |
| 2031 | ~$305,472,315 | ~$305,472,315 | ~1.3153% | ~$4,017,793 | +86037.3% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |