BEVERLY PRAIRIE RD 78617
| Owner | PENA BELINDA & CONJOTEE CHULEEWAH |
|---|---|
| Parcel ID | 0328480402 |
| Short ID | 979560 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,932 SF |
| Land SF | 4,796 SF |
| Acres | 0.110 |
| Year Built | 2024 |
| Legal | LONGVIEW PHS 1 BLK 29 LOT 2 |
| Neighborhood | G0340 |
| Land | $49,184 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $49,184 |
| Improvement | $94,632 |
|---|---|
| Total Improvement | $94,632 |
| Market | $143,816 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $143,816 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $143,816 |
| Taxable Value | $143,816 |
|---|
Appreciation: Market value has risen +499.2% from $24,000 (2024) to $143,816 (2025), a CAGR of 499.2% over 1 year. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 6 taxing entities is 1.7462% in 2025 (-0.0044% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $2,511. P11D is the largest single contributor, at 46.5% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 34% of market value ($49,184 land vs $94,632 improvements), about $10/SF of land. Most value sits in the improvements, so building condition, age (~2 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +284.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $295,980,016 by 2031, with an estimated annual tax burden around $8,319. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 1,932 SF | ✗ |
| 1ST | 1st Floor | 1,260 SF | ✓ |
| 2ND | 2nd Floor | 672 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 114 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P11D | — | — | — | — | — | — | $2,186.65 | $2,186.65 | Paid |
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $1,364.67 | $1,364.67 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $540.53 | $540.53 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $169.74 | $169.74 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $148.71 | $148.71 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $143.82 | $143.82 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $143.82 | $143.82 | Paid |
| Combined Rate | 1.9760% | 1.8900% | 1.7067% | 1.7506% | 1.7462% | -0.0044% | $4,697.94 | $4,697.94 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P11D | — | $2,186.65 | 46.5% |
| IDV Del Valle ISD | 0.9489% | $1,364.67 | 29.0% |
| TCO Travis County | 0.3758% | $540.53 | 11.5% |
| THD Travis Central Health | 0.1180% | $169.74 | 3.6% |
| ACT Austin Community College | 0.1034% | $148.71 | 3.2% |
| E15 Travis County ESD # 15 | 0.1000% | $143.82 | 3.1% |
| E11 Travis County ESD # 11 | 0.1000% | $143.82 | 3.1% |
| Total | 1.7462% 6 of 7 | $4,697.94 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $354,065 | $143,816 | +146.2% |
| Assessed Value | $354,065 | $143,816 | +146.2% |
| Land Value | $49,184 | $49,184 | +0.0% |
| Improvement Value | $304,881 | $94,632 | +222.2% |
| Taxable Value | $354,065 | $143,816 | +146.2% |
| Exemptions | HS | None | |
| Total Tax 2026 = estimate |
~$6,183
Estimated
|
~$4,698
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $354,065 | $49,184 | $304,881 | — | $354,065 | $354,065 | Not yet — post-cert | Preliminary |
| 2025 | $143,816 | $49,184 | $94,632 | — | $143,816 | $143,816 | ~$4,698 | Partial |
| 2024 | $24,000 | $30,000 | — | — | $24,000 | $24,000 | $3,003 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +146.2% ! | +146.2% | ~100% | Not available | Partial |
| 2025 | +499.2% ! | +499.2% | ~100% | Not available | Partial |
| 2024 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +499.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +146.2% | +322.7% | +284.1% | +499.2% | 2025 | +146.2% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2024 | 100.0% | 2024 |
| Effective Tax Rate (2025) | 3.2700% | 3.2700% | — | 3.2700% | 2025 | 3.2700% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$4,698 | $3,851 | ~$7,433 | $4,698 | 2025 | $3,003 | 2024 |
Market value changed by 499% in 2025, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,359,937 | ~$389,472 | ~1.6887% | ~$6,577 | +284.1% |
| 2028 | ~$5,223,418 | ~$428,419 | ~1.6313% | ~$6,989 | +1375.3% |
| 2029 | ~$20,062,758 | ~$471,261 | ~1.5738% | ~$7,417 | +5566.4% |
| 2030 | ~$77,059,557 | ~$518,387 | ~1.5164% | ~$7,861 | +21664.2% |
| 2031 | ~$295,980,016 | ~$570,225 | ~1.4589% | ~$8,319 | +83494.8% |
| 2027 | ~$1,352,856 | ~$389,472 | ~1.7462% | ~$6,801 | +282.1% |
| 2028 | ~$5,169,162 | ~$428,419 | ~1.7462% | ~$7,481 | +1359.9% |
| 2029 | ~$19,750,982 | ~$471,261 | ~1.7462% | ~$8,229 | +5478.3% |
| 2030 | ~$75,467,030 | ~$518,387 | ~1.7462% | ~$9,052 | +21214.5% |
| 2031 | ~$288,353,894 | ~$570,225 | ~1.7462% | ~$9,957 | +81340.9% |
| 2027 | ~$1,367,019 | ~$389,472 | ~1.6600% | ~$6,465 | +286.1% |
| 2028 | ~$5,277,957 | ~$428,419 | ~1.5738% | ~$6,742 | +1390.7% |
| 2029 | ~$20,377,798 | ~$471,261 | ~1.4876% | ~$7,011 | +5655.4% |
| 2030 | ~$78,677,158 | ~$518,387 | ~1.4015% | ~$7,265 | +22121.1% |
| 2031 | ~$303,766,641 | ~$570,225 | ~1.3153% | ~$7,500 | +85694.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |