EDNA MAXINE WALK 78617
| Owner | SUN HAOCHEN |
|---|---|
| Parcel ID | 0328480422 |
| Short ID | 979581 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 4,347 SF |
| Acres | 0.100 |
| Year Built | — |
| Legal | LONGVIEW PHS 1 BLK 29 LOT 22 |
| Neighborhood | G0340 |
| Land | $47,389 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $47,389 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $37,911 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $37,911 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $37,911 |
| Taxable Value | $37,911 |
|---|
Appreciation: Market value has risen +58.0% from $24,000 (2024) to $37,911 (2025), a CAGR of 58.0% over 1 year. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 6 taxing entities is 1.7462% in 2025 (-0.0044% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $662. P11D is the largest single contributor, at 76.8% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 125% of market value ($47,389 land vs $0 improvements), about $11/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Forward Outlook: Holding the +283.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $290,761,368 by 2031, with an estimated annual tax burden around $4,241,930. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P11D | — | — | — | — | — | — | $2,186.65 | $2,186.65 | Paid |
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $359.74 | $359.74 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $142.49 | $142.49 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $44.74 | $44.74 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $39.20 | $39.20 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $37.91 | $37.91 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $37.91 | $37.91 | Paid |
| Combined Rate | 1.9760% | 1.8900% | 1.7067% | 1.7506% | 1.7462% | -0.0044% | $2,848.64 | $2,848.64 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P11D | — | $2,186.65 | 76.8% |
| IDV Del Valle ISD | 0.9489% | $359.74 | 12.6% |
| TCO Travis County | 0.3758% | $142.49 | 5.0% |
| THD Travis Central Health | 0.1180% | $44.74 | 1.6% |
| ACT Austin Community College | 0.1034% | $39.20 | 1.4% |
| E15 Travis County ESD # 15 | 0.1000% | $37.91 | 1.3% |
| E11 Travis County ESD # 11 | 0.1000% | $37.91 | 1.3% |
| Total | 1.7462% 6 of 7 | $2,848.64 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $352,270 | $37,911 | +829.2% |
| Assessed Value | $352,270 | $37,911 | +829.2% |
| Land Value | $47,389 | $47,389 | +0.0% |
| Improvement Value | $304,881 | — | — |
| Taxable Value | $352,270 | $37,911 | +829.2% |
| Total Tax 2026 = estimate |
~$6,151
Estimated
|
~$2,849
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $352,270 | $47,389 | $304,881 | — | $352,270 | $352,270 | Not yet — post-cert | Preliminary |
| 2025 | $37,911 | $47,389 | — | — | $37,911 | $37,911 | ~$2,849 | Partial |
| 2024 | $24,000 | $30,000 | — | — | $24,000 | $24,000 | $3,003 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +829.2% ! | +829.2% | ~100% | Not available | Partial |
| 2025 | +58.0% | +58.0% | ~100% | Not available | Partial |
| 2024 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +58.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +829.2% | +443.6% | +283.1% | +829.2% | 2026 | +58.0% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2024 | 100.0% | 2024 |
| Effective Tax Rate (2025) | 7.5100% | 7.5100% | — | 7.5100% | 2025 | 7.5100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$2,849 | $2,926 | ~$1,162,329 | $3,003 | 2024 | $2,849 | 2025 |
Market value changed by 829% in 2026, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,349,609 | ~$1,349,609 | ~1.6887% | ~$22,791 | +283.1% |
| 2028 | ~$5,170,590 | ~$5,170,590 | ~1.6313% | ~$84,346 | +1367.8% |
| 2029 | ~$19,809,444 | ~$19,809,444 | ~1.5738% | ~$311,763 | +5523.4% |
| 2030 | ~$75,893,485 | ~$75,893,485 | ~1.5164% | ~$1,150,816 | +21444.1% |
| 2031 | ~$290,761,368 | ~$290,761,368 | ~1.4589% | ~$4,241,930 | +82439.3% |
| 2027 | ~$1,342,563 | ~$1,342,563 | ~1.7462% | ~$23,443 | +281.1% |
| 2028 | ~$5,116,746 | ~$5,116,746 | ~1.7462% | ~$89,347 | +1352.5% |
| 2029 | ~$19,500,825 | ~$19,500,825 | ~1.7462% | ~$340,517 | +5435.8% |
| 2030 | ~$74,321,096 | ~$74,321,096 | ~1.7462% | ~$1,297,771 | +20997.8% |
| 2031 | ~$283,250,845 | ~$283,250,845 | ~1.7462% | ~$4,946,036 | +80307.3% |
| 2027 | ~$1,356,654 | ~$1,356,654 | ~1.6600% | ~$22,520 | +285.1% |
| 2028 | ~$5,224,715 | ~$5,224,715 | ~1.5738% | ~$82,227 | +1383.2% |
| 2029 | ~$20,121,302 | ~$20,121,302 | ~1.4876% | ~$299,331 | +5611.9% |
| 2030 | ~$77,490,693 | ~$77,490,693 | ~1.4015% | ~$1,085,994 | +21897.5% |
| 2031 | ~$298,430,369 | ~$298,430,369 | ~1.3153% | ~$3,925,172 | +84616.4% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |