EDNA MAXINE WALK 78617
| Owner | FLORES ROBERT & TRACI COLE |
|---|---|
| Parcel ID | 0328480429 |
| Short ID | 979588 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 4,225 SF |
| Acres | 0.097 |
| Year Built | — |
| Legal | LONGVIEW PHS 1 BLK 29 LOT 29 |
| Neighborhood | G0340 |
| Land | $46,901 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $46,901 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $37,521 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $37,521 |
| Value Limitation Adjustment (−) (homestead cap) | −$8,721 |
| Net Appraised (assessed) | $28,800 |
| Taxable Value | $28,800 |
|---|
Appreciation: Market value has risen +56.3% from $24,000 (2024) to $37,521 (2025), a CAGR of 56.3% over 1 year. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 0.7973% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $230. P11D is the largest single contributor, at 88.4% of the total 2025 levy.
Assessment Gap: Assessed value ($28,800) is $8,721 below market value, suggesting potential for an upward assessment in future years.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 125% of market value ($46,901 land vs $0 improvements), about $11/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Forward Outlook: Holding the +244.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $137,995,652 by 2031, with an estimated annual tax burden around $3,789. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P11D | — | — | — | — | — | — | $2,186.65 | $2,186.65 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $132.91 | $132.91 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $41.74 | $41.74 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $37.52 | $37.52 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $37.52 | $37.52 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $37.31 | $37.31 | Paid |
| Combined Rate | 0.7740% | 0.7054% | 0.7039% | 0.7537% | 0.7973% | +0.0436% | $2,473.65 | $2,473.65 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P11D | — | $2,186.65 | 88.4% |
| TCO Travis County | 0.3758% | $132.91 | 5.4% |
| THD Travis Central Health | 0.1180% | $41.74 | 1.7% |
| E11 Travis County ESD # 11 | 0.1000% | $37.52 | 1.5% |
| E15 Travis County ESD # 15 | 0.1000% | $37.52 | 1.5% |
| ACT Austin Community College | 0.1034% | $37.31 | 1.5% |
| Total | 0.7973% 5 of 6 | $2,473.65 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $284,707 | $37,521 | +658.8% |
| Assessed Value | $284,707 | $28,800 | +888.6% |
| Land Value | $46,901 | $46,901 | +0.0% |
| Improvement Value | $237,806 | — | — |
| Taxable Value | $284,707 | $28,800 | +888.6% |
| Exemptions | HS | H | |
| Total Tax 2026 = estimate |
~$2,270
Estimated
|
~$2,474
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $284,707 | $46,901 | $237,806 | — | $284,707 | $284,707 | Not yet — post-cert | Preliminary |
| 2025 | $37,521 | $46,901 | — | −$8,721 | $28,800 | $28,800 | ~$2,474 | Partial |
| 2024 | $24,000 | $30,000 | — | — | $24,000 | $24,000 | $3,003 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +658.8% ! | +888.6% | ~100% | Not available | Partial |
| 2025 | +56.3% | +20.0% | 76.8% | Not available | Partial |
| 2024 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +56.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +658.8% | +357.5% | +244.4% | +658.8% | 2026 | +56.3% | 2025 |
| Assessment Ratio | 100.0% | 92.3% | — | 100.0% | 2024 | 76.8% | 2025 |
| Effective Tax Rate (2025) | 6.5900% | 6.5900% | — | 6.5900% | 2025 | 6.5900% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$2,474 | $2,738 | ~$3,120 | $3,003 | 2024 | $2,474 | 2025 |
Market value changed by 659% in 2026, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$980,599 | ~$313,178 | ~0.8031% | ~$2,515 | +244.4% |
| 2028 | ~$3,377,420 | ~$344,495 | ~0.8089% | ~$2,787 | +1086.3% |
| 2029 | ~$11,632,646 | ~$378,945 | ~0.8147% | ~$3,087 | +3985.8% |
| 2030 | ~$40,065,628 | ~$416,840 | ~0.8206% | ~$3,420 | +13972.6% |
| 2031 | ~$137,995,652 | ~$458,523 | ~0.8264% | ~$3,789 | +48369.4% |
| 2027 | ~$974,905 | ~$313,178 | ~0.7973% | ~$2,497 | +242.4% |
| 2028 | ~$3,338,310 | ~$344,495 | ~0.7973% | ~$2,747 | +1072.5% |
| 2029 | ~$11,431,175 | ~$378,945 | ~0.7973% | ~$3,021 | +3915.1% |
| 2030 | ~$39,143,091 | ~$416,840 | ~0.7973% | ~$3,323 | +13648.6% |
| 2031 | ~$134,035,351 | ~$458,523 | ~0.7973% | ~$3,656 | +46978.3% |
| 2027 | ~$986,293 | ~$313,178 | ~0.8060% | ~$2,524 | +246.4% |
| 2028 | ~$3,416,758 | ~$344,495 | ~0.8147% | ~$2,807 | +1100.1% |
| 2029 | ~$11,836,470 | ~$378,945 | ~0.8235% | ~$3,120 | +4057.4% |
| 2030 | ~$41,004,377 | ~$416,840 | ~0.8322% | ~$3,469 | +14302.3% |
| 2031 | ~$142,049,017 | ~$458,523 | ~0.8409% | ~$3,856 | +49793.1% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |