BEVERLY PRAIRIE RD 78617
| Owner | CASTANEDA DANETTE RACHELLE |
|---|---|
| Parcel ID | 0328480507 |
| Short ID | 979597 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,884 SF |
| Land SF | 5,040 SF |
| Acres | 0.116 |
| Year Built | 2024 |
| Legal | LONGVIEW PHS 1 BLK 30 LOT 3 |
| Neighborhood | G0340 |
| Land | $50,133 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $50,133 |
| Improvement | $126,955 |
|---|---|
| Total Improvement | $126,955 |
| Market | $177,088 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $177,088 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $177,088 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $177,088 |
Appreciation: Market value has risen +637.9% from $24,000 (2024) to $177,088 (2025), a CAGR of 637.9% over 1 year. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 6 taxing entities is 1.7462% in 2025 (-0.0044% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $3,092. P11D is the largest single contributor, at 56.3% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 28% of market value ($50,133 land vs $126,955 improvements), about $10/SF of land. Most value sits in the improvements, so building condition, age (~2 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +270.3% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $229,225,357 by 2031, with an estimated annual tax burden around $4,577. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 1,884 SF | ✗ |
| 2ND | 2nd Floor | 951 SF | ✓ |
| 1ST | 1st Floor | 933 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 420 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 117 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 3 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P11D | — | — | — | — | — | — | $2,186.65 | $2,186.65 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $542.31 | $542.31 | Paid |
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $450.20 | $450.20 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $178.32 | $178.32 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $177.09 | $177.09 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $177.09 | $177.09 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $170.30 | $170.30 | Paid |
| Combined Rate | 1.9760% | 1.8900% | 1.7067% | 1.7506% | 1.7462% | -0.0044% | $3,881.96 | $3,881.96 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P11D | — | $2,186.65 | 56.3% |
| TCO Travis County | 0.3758% | $542.31 | 14.0% |
| IDV Del Valle ISD | 0.9489% | $450.20 | 11.6% |
| ACT Austin Community College | 0.1034% | $178.32 | 4.6% |
| E15 Travis County ESD # 15 | 0.1000% | $177.09 | 4.6% |
| E11 Travis County ESD # 11 | 0.1000% | $177.09 | 4.6% |
| THD Travis Central Health | 0.1180% | $170.30 | 4.4% |
| Total | 1.7462% 6 of 7 | $3,881.96 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $329,131 | $177,088 | +85.9% |
| Assessed Value | ~$194,797 | $177,088 | +10.0% |
| Land Value | $50,133 | $50,133 | +0.0% |
| Improvement Value | $278,998 | $126,955 | +119.8% |
| Taxable Value | ~$194,797 | $177,088 | +10.0% |
| Exemptions | HS | HS | |
| HS Cap Protection | ~-$134,334 | — | |
| Total Tax 2026 = estimate |
~$3,401
Estimated
|
~$3,882
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $329,131 | $50,133 | $278,998 | — | $329,131 | $329,131 | Not yet — post-cert | Preliminary |
| 2025 | $177,088 | $50,133 | $126,955 | — | $177,088 | $177,088 | ~$3,882 | Partial |
| 2024 | $24,000 | $30,000 | — | — | $24,000 | $24,000 | $3,003 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +85.9% ! | +85.9% | ~100% | Not available | Partial |
| 2025 | +637.9% ! | +637.9% | ~100% | Not available | Partial |
| 2024 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +637.9% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +85.9% | +361.9% | +270.3% | +637.9% | 2025 | +85.9% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2024 | 100.0% | 2024 |
| Effective Tax Rate (2025) | 2.1900% | 2.1900% | — | 2.1900% | 2025 | 2.1900% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$3,882 | $3,443 | ~$4,089 | $3,882 | 2025 | $3,003 | 2024 |
Market value changed by 638% in 2025, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,218,842 | ~$214,277 | ~1.6887% | ~$3,619 | +270.3% |
| 2028 | ~$4,513,634 | ~$235,704 | ~1.6313% | ~$3,845 | +1271.4% |
| 2029 | ~$16,714,951 | ~$259,275 | ~1.5738% | ~$4,080 | +4978.5% |
| 2030 | ~$61,899,036 | ~$285,202 | ~1.5164% | ~$4,325 | +18706.8% |
| 2031 | ~$229,225,357 | ~$313,723 | ~1.4589% | ~$4,577 | +69545.6% |
| 2027 | ~$1,212,260 | ~$214,277 | ~1.7462% | ~$3,742 | +268.3% |
| 2028 | ~$4,465,012 | ~$235,704 | ~1.7462% | ~$4,116 | +1256.6% |
| 2029 | ~$16,445,593 | ~$259,275 | ~1.7462% | ~$4,527 | +4896.7% |
| 2030 | ~$60,572,634 | ~$285,202 | ~1.7462% | ~$4,980 | +18303.8% |
| 2031 | ~$223,101,953 | ~$313,723 | ~1.7462% | ~$5,478 | +67685.2% |
| 2027 | ~$1,225,425 | ~$214,277 | ~1.6600% | ~$3,557 | +272.3% |
| 2028 | ~$4,562,519 | ~$235,704 | ~1.5738% | ~$3,710 | +1286.2% |
| 2029 | ~$16,987,234 | ~$259,275 | ~1.4876% | ~$3,857 | +5061.2% |
| 2030 | ~$63,247,104 | ~$285,202 | ~1.4015% | ~$3,997 | +19116.4% |
| 2031 | ~$235,482,483 | ~$313,723 | ~1.3153% | ~$4,126 | +71446.7% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |